Avalanche

Avalanche is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $102 - 6 000 - 100,00%
Level 2: 5000 - $62 - 4 474 - 89,49%
Level 3: 2000 - $38 - 2 000 - 100,00%
Level 4: 4000 - $30 - 3 166 - 79,15%
Luxury : 1000 - $240 - 820 - 82,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1 901 - 95,05%
Farm Level 2: 1000 - $15 - 983 - 98,26%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %16 460 - 91,45%
Average Income per Game$1,822,921
Year to Date Revenue$9,114,605
Farm
Home Games Left34
Average Attendance - %2 884 - 96,12%
Average Income per Game$77,210
Year to Date Revenue$386,052

Expense

Pro Players Total Salaries$69,833,643
Farm Players Total Salaries$535,550
Coaches Total Salaries$4,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$9,427,127
Farm Year To Date Expenses$178,453
Pro Salary Cap To Date$8,981,246
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$67,448,077
Farm Estimated Season Revenue$2,625,154
Pro Remaining Season Days171
Pro Expenses Per Days$378,008
Pro Estimated Expenses$64,639,368
Farm Remaining Season Days171
Farm Expenses Per Days$7,400
Farm Estimated Expenses$1,265,400
Estimated Season Expenses$65,904,768
Estimated Season Salary Cap$70,535,603
Estimate Under Maximum Salary Cap of $95,500,000$24,964,397
Estimate Over Minimum Salary Cap of $70,600,000 -$64,397
Current Bank Account$24,093,135
Projected Bank Account$28,261,598

Pro Players Salaries

Claude Giroux $6,500,000 (3)
-Salary Average : $6,500,000
Brock Nelson $6,000,000 (2)
-Salary Average : $6,000,000
Anthony Mantha (Out of Payroll) $5,700,000 (1)
-Salary Average : $5,700,000
Adam Larsson $5,250,000 (4)
-Salary Average : $5,250,000
Kyle Palmieri $5,000,000 (3)
-Salary Average : $5,000,000
Frederik Andersen $4,500,000 (1)
-Salary Average : $5,000,000
Lars Eller $4,500,000 (2)
-Salary Average : $4,500,000
Ryan O'Reilly $4,500,000 (4)
-Salary Average : $4,500,000
Shayne Gostisbehere $4,125,000 (2)
-Salary Average : $4,200,000
Marcus Pettersson $3,899,000 (1)
-Salary Average : $3,899,000
Ian Cole (Out of Payroll) $3,500,000 (2)
-Salary Average : $3,500,000
Adam Lowry $3,250,000 (3)
-Salary Average : $3,250,000
Joel Edmundson $3,200,000 (3)
-Salary Average : $3,200,000
Matt Roy $3,150,000 (2)
-Salary Average : $2,741,667
Brian Dumoulin $3,150,000 (3)
-Salary Average : $3,150,000
Jared McCann $2,940,000 (1)
-Salary Average : $1,250,000
Colton Sissons $2,857,143 (4)
-Salary Average : $2,857,143
Olli Maatta $2,200,000 (5)
-Salary Average : $2,200,000
David Perron $1,800,000 (1)
-Salary Average : $1,800,000
Owen Tippett $1,500,000 (3)
-Salary Average : $1,500,000
Dryden Hunt $762,500 (1)
-Salary Average : $762,500
Dan Vladar $750,000 (2)
-Salary Average : $750,000
Total Pro Players22
Salary Commitment
Year 2026 : $79,033,643
Year 2027 : $59,432,143
Year 2028 : $37,407,143
Year 2029 : $14,807,143
Salary Average Commitment
Year 2026 : $77,510,310
Year 2027 : $59,098,810
Year 2028 : $37,407,143
Year 2029 : $14,807,143
Salary Cap with 1 Way Contract
Year 2026 : $79,033,643
Year 2027 : $59,432,143
Year 2028 : $37,407,143
Year 2029 : $14,807,143

Farm Players Salaries

Matthew Phillips $98,800 (3)
Salary Average : $98,800
Alex Belzile $93,000 (1)
Salary Average : $93,000
Klim Kostin $89,500 (4)
Salary Average : $89,500
Cole Guttman $89,500 (3)
Salary Average : $89,500
Scott Perunovich $85,000 (2)
Salary Average : $85,000
Zayde Wisdom $79,750 (1)
Salary Average : $79,750
Total Farm Players6
Salary Commitment
Year 2026 : $535,550
Year 2027 : $362,800
Year 2028 : $277,800
Year 2029 : $89,500
Salary Average Commitment
Year 2026 : $535,550
Year 2027 : $362,800
Year 2028 : $277,800
Year 2029 : $89,500

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $200 - 3 319 - 55,32%
Level 2: 5000 - $150 - 2 021 - 40,42%
Level 3: 2000 - $100 - 1 308 - 65,38%
Level 4: 4000 - $90 - 1 600 - 40,00%
Luxury : 1000 - $300 - 683 - 68,32%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1 934 - 96,71%
Farm Level 2: 1000 - $15 - 988 - 98,78%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %8 931 - 49,61%
Average Income per Game$2,097,628
Year to Date Revenue$10,488,140
Farm
Home Games Left34
Average Attendance - %2 922 - 97,40%
Average Income per Game$78,388
Year to Date Revenue$391,941

Expense

Pro Players Total Salaries$94,620,444
Farm Players Total Salaries$1,766,001
Coaches Total Salaries$1,615,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$11,395,718
Farm Year To Date Expenses$223,008
Pro Salary Cap To Date$11,217,882
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$77,612,236
Farm Estimated Season Revenue$2,665,199
Pro Remaining Season Days171
Pro Expenses Per Days$495,466
Pro Estimated Expenses$84,724,686
Farm Remaining Season Days171
Farm Expenses Per Days$9,696
Farm Estimated Expenses$1,658,016
Estimated Season Expenses$86,382,702
Estimated Season Salary Cap$94,620,396
Estimate Under Maximum Salary Cap of $95,500,000$879,604
Estimate Over Minimum Salary Cap of $70,600,000 $24,020,396
Current Bank Account$48,111,889
Projected Bank Account$42,006,622

Pro Players Salaries

Kevin Fiala $7,875,000 (3)
-Salary Average : $7,875,000
Seth Jarvis $7,420,087 (2)
-Salary Average : $7,420,087
Matty Beniers $7,142,857 (1)
-Salary Average : $7,142,857
Justin Faulk $6,500,000 (3)
-Salary Average : $6,500,000
Nikolaj Ehlers $6,000,000 (1)
-Salary Average : $6,000,000
Brad Marchand $5,250,000 (3)
-Salary Average : $5,250,000
Joel Farabee $5,000,000 (5)
-Salary Average : $5,000,000
Ivan Barbashev $5,000,000 (5)
-Salary Average : $5,000,000
Anton Lundell $5,000,000 (2)
-Salary Average : $5,000,000
Drew Doughty $5,000,000 (3)
-Salary Average : $5,000,000
Jesperi Kotkaniemi $4,820,000 (4)
-Salary Average : $4,820,000
Rasmus Andersson $4,550,000 (4)
-Salary Average : $4,550,000
Ryan Lindgren $4,500,000 (4)
-Salary Average : $4,500,000
Pius Suter $4,125,000 (4)
-Salary Average : $4,125,000
Bowen Byram $3,850,000 (1)
-Salary Average : $3,850,000
Sean Walker $3,600,000 (4)
-Salary Average : $3,600,000
Jonathan Quick $3,000,000 (1)
-Salary Average : $3,000,000
Erik Haula $3,000,000 (2)
-Salary Average : $3,000,000
Braden Schneider $2,200,000 (1)
-Salary Average : $2,200,000
Filip Gustavsson $787,500 (2)
-Salary Average : $761,666
Total Pro Players20
Salary Commitment
Year 2026 : $94,620,444
Year 2027 : $72,427,587
Year 2028 : $56,220,000
Year 2029 : $31,595,000
Salary Average Commitment
Year 2026 : $94,594,610
Year 2027 : $72,401,753
Year 2028 : $56,220,000
Year 2029 : $31,595,000
Salary Cap with 1 Way Contract
Year 2026 : $94,620,444
Year 2027 : $72,427,587
Year 2028 : $56,220,000
Year 2029 : $31,595,000

Farm Players Salaries

Riley Stillman $135,000 (2)
Salary Average : $135,000
Simon Benoit $135,000 (4)
Salary Average : $135,000
Ty Emberson $130,000 (4)
Salary Average : $130,000
Nick Abruzzese $100,000 (1)
Salary Average : $100,000
Matvei Michkov $95,000 (2)
Salary Average : $95,000
Jesper Wallstedt $92,500 (1)
Salary Average : $92,500
Marat Khusnutdinov $92,500 (2)
Salary Average : $92,500
Eduard Sale $88,667 (2)
Salary Average : $88,667
Noah Ostlund $88,667 (1)
Salary Average : $88,667
Joakim Kemell $88,667 (1)
Salary Average : $88,667
Jackson Edward $87,500 (2)
Salary Average : $87,500
Trent Miner $85,000 (5)
Salary Average : $85,000
Liam Foudy $85,000 (5)
Salary Average : $85,000
Jaxson Stauber $85,000 (5)
Salary Average : $85,000
Julien Gauthier $80,000 (4)
Salary Average : $80,000
Olivier Rodrigue $77,500 (4)
Salary Average : $77,500
Derek Stepan $75,000 (2)
Salary Average : $170,833
Sami Niku $75,000 (1)
Salary Average : $75,000
Otto Leskinen $70,000 (1)
Salary Average : $70,000
Total Farm Players19
Salary Commitment
Year 2026 : $1,766,001
Year 2027 : $1,251,167
Year 2028 : $677,500
Year 2029 : $677,500
Salary Average Commitment
Year 2026 : $1,861,834
Year 2027 : $1,347,000
Year 2028 : $677,500
Year 2029 : $677,500

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7825 - $100 - 6 652 - 85,00%
Level 2: 3900 - $60 - 3 900 - 100,00%
Level 3: 4900 - $40 - 3 094 - 63,14%
Level 4: 1900 - $30 - 1 900 - 100,00%
Luxury : 975 - $225 - 967 - 99,13%
Total Capacity :19500
Farm
Farm Level 1: 2000 - $35 - 1 988 - 99,38%
Farm Level 2: 1000 - $15 - 997 - 99,68%
Farm Total Capacity :3000

Income

Home Games Left36
Average Attendance - %16 512 - 84,68%
Average Income per Game$1,881,190
Year to Date Revenue$11,287,142
Farm
Home Games Left33
Average Attendance - %2 985 - 99,48%
Average Income per Game$80,295
Year to Date Revenue$481,768

Expense

Pro Players Total Salaries$76,292,362
Farm Players Total Salaries$490,083
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$3,500,000
Pro Year To Date Expenses$9,642,903
Farm Year To Date Expenses$176,663
Pro Salary Cap To Date$9,184,155
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$67,722,852
Farm Estimated Season Revenue$2,649,724
Pro Remaining Season Days171
Pro Expenses Per Days$408,724
Pro Estimated Expenses$69,891,804
Farm Remaining Season Days171
Farm Expenses Per Days$7,681
Farm Estimated Expenses$1,313,451
Estimated Season Expenses$71,205,255
Estimated Season Salary Cap$79,931,615
Estimate Under Maximum Salary Cap of $95,500,000$15,568,385
Estimate Over Minimum Salary Cap of $70,600,000 $9,331,615
Current Bank Account$39,150,948
Projected Bank Account$38,318,269

Pro Players Salaries

Corey Perry $15,000,000 (1)
-Salary Average : $15,000,000
Alexandar Georgiev $15,000,000 (1)
-Salary Average : $15,000,000
Jonathan Toews $10,000,000 (2)
-Salary Average : $10,000,000
Ville Husso $10,000,000 (2)
-Salary Average : $10,000,000
Vincent Arseneau $4,000,000 (2)
-Salary Average : $4,000,000
Ryan Graves $3,166,667 (2)
-Salary Average : $3,305,556
Marco Scandella $3,000,000 (1)
-Salary Average : $3,000,000
Jordan Greenway (Out of Payroll) $3,000,000 (1)
-Salary Average : $3,000,000
Kenta Isogai $1,500,000 (2)
-Salary Average : $1,500,000
Blake Smith $1,500,000 (2)
-Salary Average : $1,500,000
Brayden Hislop $1,500,000 (2)
-Salary Average : $1,500,000
Philippe Myers $1,400,000 (1)
-Salary Average : $1,400,000
Nicolas Deslauriers $1,400,000 (2)
-Salary Average : $1,400,000
Trevor Connelly $975,000 (2)
-Salary Average : $975,000
Leo Carlsson $950,000 (2)
-Salary Average : $950,000
Carter Yakemchuk $942,500 (2)
-Salary Average : $942,500
Igor Chernyshov $934,167 (2)
-Salary Average : $934,167
Jacob Peterson $925,000 (1)
-Salary Average : $925,000
William Dufour $859,167 (1)
-Salary Average : $859,167
Antonio Stranges $846,667 (1)
-Salary Average : $846,667
Tyson Hinds $829,444 (1)
-Salary Average : $829,444
Ronan Seeley $813,750 (2)
-Salary Average : $813,750
Tanner Kaspick $750,000 (1)
-Salary Average : $750,000
Total Pro Players23
Salary Commitment
Year 2026 : $79,292,362
Year 2027 : $37,682,084
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $79,431,251
Year 2027 : $37,820,973
Year 2028 : $0
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $79,292,362
Year 2027 : $37,682,084
Year 2028 : $0
Year 2029 : $0

Farm Players Salaries

Louis Domingue $150,000 (2)
Salary Average : $150,000
Maxime Lagace $100,000 (1)
Salary Average : $100,000
Maxim Cajkovic $85,083 (1)
Salary Average : $85,083
Will Cranley $77,500 (2)
Salary Average : $77,500
Michael Carcone $77,500 (2)
Salary Average : $77,500
Total Farm Players5
Salary Commitment
Year 2026 : $490,083
Year 2027 : $305,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $490,083
Year 2027 : $305,000
Year 2028 : $0
Year 2029 : $0

Blues

Blues is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 7825 - $200 - 3 185 - 40,71%
Level 2: 3900 - $150 - 2 009 - 51,50%
Level 3: 4900 - $100 - 1 960 - 40,00%
Level 4: 1900 - $90 - 1 178 - 62,00%
Luxury : 975 - $300 - 681 - 69,81%
Total Capacity :19500
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 956 - 95,60%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %9 013 - 46,22%
Average Income per Game$2,094,651
Year to Date Revenue$6,283,953
Farm
Home Games Left36
Average Attendance - %2 956 - 98,53%
Average Income per Game$80,123
Year to Date Revenue$240,369

Expense

Pro Players Total Salaries$68,962,500
Farm Players Total Salaries$1,604,567
Coaches Total Salaries$2,695,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$8,677,256
Farm Year To Date Expenses$306,302
Pro Salary Cap To Date$8,374,811
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$81,691,389
Farm Estimated Season Revenue$2,884,428
Pro Remaining Season Days171
Pro Expenses Per Days$364,626
Pro Estimated Expenses$62,351,046
Farm Remaining Season Days171
Farm Expenses Per Days$13,013
Farm Estimated Expenses$2,225,223
Estimated Season Expenses$64,576,269
Estimated Season Salary Cap$69,161,378
Estimate Under Maximum Salary Cap of $95,500,000$26,338,622
Estimate Over Minimum Salary Cap of $70,600,000 -$1,438,622
Current Bank Account$112,663,350
Projected Bank Account$132,662,898

Pro Players Salaries

Lucas Raymond (Out of Payroll) $8,075,000 (2)
-Salary Average : $8,075,000
Kaiden Guhle $5,550,000 (2)
-Salary Average : $5,550,000
Jamie Oleksiak $4,600,000 (2)
-Salary Average : $4,107,500
Nikita Zaitsev $4,500,000 (1)
-Salary Average : $4,500,000
Viktor Arvidsson $4,250,000 (2)
-Salary Average : $4,250,000
Ryan Donato $4,000,000 (5)
-Salary Average : $4,000,000
Tyson Foerster $3,750,000 (2)
-Salary Average : $3,750,000
Casey Cizikas $3,500,000 (1)
-Salary Average : $3,500,000
Jeremy Swayman $3,475,000 (1)
-Salary Average : $2,837,500
Craig Smith $3,425,000 (1)
-Salary Average : $3,425,000
Matias Maccelli $3,425,000 (1)
-Salary Average : $3,425,000
Ridly Greig $3,250,000 (2)
-Salary Average : $3,250,000
Justin Schultz $3,000,000 (1)
-Salary Average : $3,000,000
Tyler Myers $3,000,000 (5)
-Salary Average : $3,000,000
Alex Newhook $2,900,000 (1)
-Salary Average : $2,900,000
Nathan Walker $2,775,000 (1)
-Salary Average : $2,775,000
Dante Fabbro $2,500,000 (3)
-Salary Average : $2,483,333
Dillon Dube $2,300,000 (2)
-Salary Average : $2,300,000
Hudson Fasching $2,275,000 (3)
-Salary Average : $2,275,000
Barrett Hayton $2,000,000 (1)
-Salary Average : $2,000,000
Rocco Grimaldi $2,000,000 (1)
-Salary Average : $925,000
Lane Hutson $950,000 (1)
-Salary Average : $950,000
Devon Levi $812,500 (2)
-Salary Average : $812,500
Steven Lorentz $725,000 (1)
-Salary Average : $728,333
Total Pro Players24
Salary Commitment
Year 2026 : $77,037,500
Year 2027 : $44,362,500
Year 2028 : $11,775,000
Year 2029 : $7,000,000
Salary Average Commitment
Year 2026 : $74,819,166
Year 2027 : $43,853,333
Year 2028 : $11,758,333
Year 2029 : $7,000,000
Salary Cap with 1 Way Contract
Year 2026 : $77,037,500
Year 2027 : $44,362,500
Year 2028 : $11,775,000
Year 2029 : $7,000,000

Farm Players Salaries

Tyler Kleven $160,000 (2)
Salary Average : $160,000
Antti Raanta $150,000 (3)
Salary Average : $195,833
Anders Nilsson $150,000 (2)
Salary Average : $150,000
Kasper Bjorkqvist $149,900 (1)
Salary Average : $149,900
Jan Rutta $131,500 (1)
Salary Average : $131,500
Austin Wagner $127,500 (1)
Salary Average : $127,500
Rafael Harvey-Pinard $110,000 (3)
Salary Average : $110,000
Daniil Miromanov $84,250 (1)
Salary Average : $84,250
Nikita Okhotiuk $78,917 (1)
Salary Average : $78,917
Alex Alexeyev $77,500 (5)
Salary Average : $77,500
Jaret Anderson-Dolan $77,500 (4)
Salary Average : $77,500
Nikita Alexandrov $77,500 (4)
Salary Average : $77,500
Max Lajoie $77,500 (3)
Salary Average : $77,500
Kailer Yamamoto $77,500 (4)
Salary Average : $77,500
Ryan MacInnis $75,000 (1)
Salary Average : $75,000
Total Farm Players15
Salary Commitment
Year 2026 : $1,604,567
Year 2027 : $957,500
Year 2028 : $647,500
Year 2029 : $310,000
Salary Average Commitment
Year 2026 : $1,650,400
Year 2027 : $1,003,333
Year 2028 : $693,333
Year 2029 : $310,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 4 426 - 88,51%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 3 514 - 87,84%
Luxury : 1000 - $200 - 998 - 99,75%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1 952 - 97,61%
Farm Level 2: 1000 - $15 - 985 - 98,45%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %16 937 - 94,09%
Average Income per Game$1,773,158
Year to Date Revenue$7,092,631
Farm
Home Games Left35
Average Attendance - %2 937 - 97,89%
Average Income per Game$78,941
Year to Date Revenue$315,765

Expense

Pro Players Total Salaries$95,414,940
Farm Players Total Salaries$2,351,839
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$11,370,974
Farm Year To Date Expenses$386,345
Pro Salary Cap To Date$11,252,416
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$67,379,994
Farm Estimated Season Revenue$2,762,944
Pro Remaining Season Days171
Pro Expenses Per Days$496,984
Pro Estimated Expenses$84,984,264
Farm Remaining Season Days171
Farm Expenses Per Days$17,278
Farm Estimated Expenses$2,954,538
Estimated Season Expenses$87,938,802
Estimated Season Salary Cap$95,355,346
Estimate Under Maximum Salary Cap of $95,500,000$144,654
Estimate Over Minimum Salary Cap of $70,600,000 $24,755,346
Current Bank Account$79,183,634
Projected Bank Account$61,387,770

Pro Players Salaries

William Nylander $11,500,000 (4)
-Salary Average : $11,500,000
Rasmus Dahlin $11,000,000 (4)
-Salary Average : $11,000,000
Mitch Marner $10,903,000 (2)
-Salary Average : $10,903,000
Moritz Seider $8,550,000 (5)
-Salary Average : $8,550,000
Connor Hellebuyck $8,500,000 (3)
-Salary Average : $8,500,000
Kyle Connor $7,142,857 (2)
-Salary Average : $7,142,857
Sam Reinhart $6,500,000 (1)
-Salary Average : $3,650,000
Jake Guentzel $6,000,000 (2)
-Salary Average : $6,000,000
Zach Werenski $5,000,000 (1)
-Salary Average : $5,000,000
Drake Batherson $4,975,000 (1)
-Salary Average : $736,666
Josh Manson $3,500,000 (2)
-Salary Average : $3,500,000
Charlie Lindgren $3,000,000 (5)
-Salary Average : $3,000,000
Brandon Hagel $1,500,000 (3)
-Salary Average : $1,500,000
Barclay Goodrow $1,499,999 (4)
-Salary Average : $1,499,999
Isac Lundestrom $1,300,000 (5)
-Salary Average : $1,300,000
Beckett Sennecke $953,750 (2)
-Salary Average : $953,750
Will Smith $950,000 (1)
-Salary Average : $950,000
Simon Edvinsson $894,167 (2)
-Salary Average : $894,167
Denton Mateychuk $887,000 (1)
-Salary Average : $887,000
Tye Kartye $859,167 (1)
-Salary Average : $859,167
Total Pro Players20
Salary Commitment
Year 2026 : $95,414,940
Year 2027 : $76,243,773
Year 2028 : $46,849,999
Year 2029 : $36,849,999
Salary Average Commitment
Year 2026 : $88,326,606
Year 2027 : $76,243,773
Year 2028 : $46,849,999
Year 2029 : $36,849,999
Salary Cap with 1 Way Contract
Year 2026 : $95,414,940
Year 2027 : $76,243,773
Year 2028 : $46,849,999
Year 2029 : $36,849,999

Farm Players Salaries

Hunter Jones $150,000 (4)
Salary Average : $150,000
Pierre-Edouard Bellemare $150,000 (2)
Salary Average : $150,000
Henrik Borgstrom $130,000 (1)
Salary Average : $130,000
Tony DeAngelo $100,000 (1)
Salary Average : $92,500
Luca Del Bel Belluz $95,000 (1)
Salary Average : $95,000
Cam Lund $94,200 (1)
Salary Average : $94,200
Axel Sandin-Pellikka $94,083 (2)
Salary Average : $94,083
Jesse Pulkkinen $93,083 (2)
Salary Average : $93,083
Jackson Parsons $92,917 (2)
Salary Average : $92,917
Fedor Svechkov $92,500 (2)
Salary Average : $92,500
Sean Behrens $92,333 (2)
Salary Average : $92,333
Gabe Klassen $87,500 (2)
Salary Average : $87,500
Aleksanteri Kaskimaki $87,000 (1)
Salary Average : $87,000
Dylan Duke $86,750 (1)
Salary Average : $86,750
Tyler Boucher $86,333 (2)
Salary Average : $86,333
Aleksandr Kisakov $85,917 (2)
Salary Average : $85,917
Borya Valis $85,000 (2)
Salary Average : $85,000
Joey Willis $85,000 (2)
Salary Average : $85,000
Vadim Zherenko $84,667 (2)
Salary Average : $84,667
Alexander Holtz $83,973 (1)
Salary Average : $83,973
Samu Tuomaala $83,083 (1)
Salary Average : $83,083
Lleyton Roed $80,000 (2)
Salary Average : $80,000
Logan Terness $77,500 (3)
Salary Average : $77,500
Skyler Brind'Amour $77,500 (2)
Salary Average : $77,500
Alex Nylander $77,500 (3)
Salary Average : $77,500
Total Farm Players25
Salary Commitment
Year 2026 : $2,351,839
Year 2027 : $1,591,833
Year 2028 : $305,000
Year 2029 : $150,000
Salary Average Commitment
Year 2026 : $2,344,339
Year 2027 : $1,591,833
Year 2028 : $305,000
Year 2029 : $150,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 4 637 - 92,74%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 3 292 - 82,29%
Luxury : 1000 - $200 - 986 - 98,55%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1 914 - 95,68%
Farm Level 2: 1000 - $15 - 994 - 99,35%
Farm Total Capacity :3000

Income

Home Games Left36
Average Attendance - %16 914 - 93,97%
Average Income per Game$1,780,046
Year to Date Revenue$10,680,273
Farm
Home Games Left33
Average Attendance - %2 907 - 96,91%
Average Income per Game$77,787
Year to Date Revenue$466,722

Expense

Pro Players Total Salaries$82,014,277
Farm Players Total Salaries$1,582,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$9,841,907
Farm Year To Date Expenses$306,176
Pro Salary Cap To Date$9,723,342
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$64,081,638
Farm Estimated Season Revenue$2,566,971
Pro Remaining Season Days171
Pro Expenses Per Days$427,909
Pro Estimated Expenses$73,172,439
Farm Remaining Season Days171
Farm Expenses Per Days$13,312
Farm Estimated Expenses$2,276,352
Estimated Season Expenses$75,448,791
Estimated Season Salary Cap$82,014,276
Estimate Under Maximum Salary Cap of $95,500,000$13,485,724
Estimate Over Minimum Salary Cap of $70,600,000 $11,414,276
Current Bank Account$49,811,875
Projected Bank Account$41,011,693

Pro Players Salaries

Mikko Rantanen $9,250,000 (2)
-Salary Average : $9,250,000
Kirill Kaprizov $9,000,000 (4)
-Salary Average : $9,000,000
Matt Boldy $7,000,000 (5)
-Salary Average : $7,000,000
Anthony Cirelli $6,250,000 (4)
-Salary Average : $6,250,000
Linus Ullmark $5,000,000 (1)
-Salary Average : $3,937,500
Vladimir Tarasenko $5,000,000 (1)
-Salary Average : $5,625,000
Noah Hanifin $4,950,000 (2)
-Salary Average : $4,950,000
John Tavares $4,389,280 (5)
-Salary Average : $4,389,280
Sean Couturier $4,333,333 (1)
-Salary Average : $4,333,333
Mikey Anderson $4,125,000 (4)
-Salary Average : $4,125,000
Devon Toews $4,100,000 (1)
-Salary Average : $700,000
Jonas Siegenthaler $3,400,000 (3)
-Salary Average : $3,400,000
Jack Quinn $3,375,000 (2)
-Salary Average : $3,375,000
Kaapo Kakko $2,400,000 (1)
-Salary Average : $2,400,000
Jacob Bryson $1,999,999 (3)
-Salary Average : $1,999,999
Jeff Petry $1,699,999 (3)
-Salary Average : $1,699,999
Morgan Barron $1,350,000 (1)
-Salary Average : $1,350,000
Daniil Tarasov $1,050,000 (5)
-Salary Average : $1,050,000
Jackson LaCombe $925,000 (5)
-Salary Average : $925,000
Conor Geekie $866,666 (1)
-Salary Average : $866,666
Justin Brazeau $775,000 (2)
-Salary Average : $775,000
Danton Heinen $775,000 (1)
-Salary Average : $831,250
Total Pro Players22
Salary Commitment
Year 2026 : $82,014,277
Year 2027 : $58,189,278
Year 2028 : $39,839,278
Year 2029 : $32,739,280
Salary Average Commitment
Year 2026 : $78,233,027
Year 2027 : $58,189,278
Year 2028 : $39,839,278
Year 2029 : $32,739,280
Salary Cap with 1 Way Contract
Year 2026 : $82,014,277
Year 2027 : $58,189,278
Year 2028 : $39,839,278
Year 2029 : $32,739,280

Farm Players Salaries

Steven Santini $170,000 (3)
Salary Average : $170,000
Taylor Makar $170,000 (2)
Salary Average : $170,000
Travis Hamonic $170,000 (3)
Salary Average : $170,000
Colin Miller $170,000 (3)
Salary Average : $170,000
Marc Del Gaizo $170,000 (3)
Salary Average : $170,000
Drew Commesso $92,500 (2)
Salary Average : $92,500
Carson Bjarnason $85,000 (2)
Salary Average : $85,000
Hendrix Lapierre $85,000 (2)
Salary Average : $85,000
Nolan Foote $82,500 (1)
Salary Average : $82,500
Jonah Gadjovich $80,000 (1)
Salary Average : $80,000
Calle Clang $77,500 (2)
Salary Average : $77,500
Calen Addison $77,500 (2)
Salary Average : $77,500
Tyson Jost $77,500 (4)
Salary Average : $77,500
Jack Dugan $75,000 (2)
Salary Average : $77,917
Total Farm Players14
Salary Commitment
Year 2026 : $1,582,500
Year 2027 : $1,420,000
Year 2028 : $757,500
Year 2029 : $77,500
Salary Average Commitment
Year 2026 : $1,585,417
Year 2027 : $1,422,917
Year 2028 : $757,500
Year 2029 : $77,500

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 4 639 - 92,78%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 3 484 - 87,11%
Luxury : 1000 - $200 - 985 - 98,45%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1 925 - 96,26%
Farm Level 2: 1000 - $15 - 998 - 99,78%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %17 108 - 95,04%
Average Income per Game$1,786,881
Year to Date Revenue$7,147,522
Farm
Home Games Left35
Average Attendance - %2 923 - 97,43%
Average Income per Game$78,233
Year to Date Revenue$312,930

Expense

Pro Players Total Salaries$93,316,667
Farm Players Total Salaries$1,964,333
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$11,656,101
Farm Year To Date Expenses$351,440
Pro Salary Cap To Date$11,063,322
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$67,901,459
Farm Estimated Season Revenue$2,738,138
Pro Remaining Season Days171
Pro Expenses Per Days$506,787
Pro Estimated Expenses$86,660,577
Farm Remaining Season Days171
Farm Expenses Per Days$15,280
Farm Estimated Expenses$2,612,880
Estimated Season Expenses$89,273,457
Estimated Season Salary Cap$93,316,716
Estimate Under Maximum Salary Cap of $95,500,000$2,183,284
Estimate Over Minimum Salary Cap of $70,600,000 $22,716,716
Current Bank Account$30,609,786
Projected Bank Account$11,975,926

Pro Players Salaries

Ryan Pulock $8,000,000 (4)
-Salary Average : $8,000,000
Thomas Chabot $8,000,000 (1)
-Salary Average : $863,333
Cole Caufield $7,850,000 (2)
-Salary Average : $7,850,000
Jason Robertson $7,750,000 (3)
-Salary Average : $6,590,834
Chris Kreider $6,500,000 (3)
-Salary Average : $6,500,000
Evgeni Malkin $6,100,000 (2)
-Salary Average : $6,100,000
Nick Schmaltz $5,850,000 (4)
-Salary Average : $5,850,000
Gustav Forsling $5,750,000 (5)
-Salary Average : $5,750,000
Igor Shesterkin $5,666,667 (3)
-Salary Average : $4,876,390
Jaden Schwartz $5,500,000 (2)
-Salary Average : $5,500,000
Adrian Kempe $5,500,000 (5)
-Salary Average : $5,500,000
Mario Ferraro $3,250,000 (2)
-Salary Average : $2,785,000
Matt Duchene $3,000,000 (2)
-Salary Average : $3,000,000
Nick Perbix $2,750,000 (4)
-Salary Average : $2,750,000
Jeremy Lauzon $2,000,000 (3)
-Salary Average : $2,000,000
Pyotr Kochetkov $2,000,000 (1)
-Salary Average : $2,000,000
Jack Drury $1,725,000 (2)
-Salary Average : $1,725,000
Blake Lizotte $1,675,000 (1)
-Salary Average : $1,456,250
Tage Thompson $1,400,000 (2)
-Salary Average : $1,400,000
Yegor Sharangovich $1,300,000 (2)
-Salary Average : $1,300,000
Parker Wotherspoon $1,000,000 (2)
-Salary Average : $1,000,000
Brandon Duhaime $750,000 (1)
-Salary Average : $750,000
Total Pro Players22
Salary Commitment
Year 2026 : $93,316,667
Year 2027 : $80,891,667
Year 2028 : $49,766,667
Year 2029 : $27,850,000
Salary Average Commitment
Year 2026 : $83,546,807
Year 2027 : $78,477,224
Year 2028 : $47,817,224
Year 2029 : $27,850,000
Salary Cap with 1 Way Contract
Year 2026 : $93,316,667
Year 2027 : $80,891,667
Year 2028 : $49,766,667
Year 2029 : $27,850,000

Farm Players Salaries

Isaac Poulter $150,000 (2)
Salary Average : $150,000
Uvis Balinskis $150,000 (2)
Salary Average : $150,000
Max Jones $129,500 (3)
Salary Average : $129,500
Joona Koppanen $120,000 (2)
Salary Average : $120,000
Michael Hutchinson $100,000 (1)
Salary Average : $100,000
Jeff Malott $100,000 (1)
Salary Average : $100,000
Mason Shaw $100,000 (3)
Salary Average : $100,000
Oliver Wahlstrom $100,000 (2)
Salary Average : $100,000
Brett Seney $100,000 (2)
Salary Average : $100,000
Blake Murray $98,000 (2)
Salary Average : $98,000
Otto Salin $87,500 (2)
Salary Average : $87,500
Quinn Hutson $87,500 (2)
Salary Average : $87,500
Tucker Robertson $87,000 (1)
Salary Average : $87,000
Elias Salomonsson $86,500 (2)
Salary Average : $86,500
Urho Vaakanainen $85,000 (3)
Salary Average : $85,000
Nick Blankenburg $82,500 (3)
Salary Average : $82,500
Jamieson Rees $77,500 (1)
Salary Average : $77,500
Wyatt Kalynuk $77,500 (3)
Salary Average : $77,500
Boris Katchouk $75,833 (3)
Salary Average : $75,833
Jake Wise $70,000 (1)
Salary Average : $70,000
Total Farm Players20
Salary Commitment
Year 2026 : $1,964,333
Year 2027 : $1,529,833
Year 2028 : $550,333
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,964,333
Year 2027 : $1,529,833
Year 2028 : $550,333
Year 2029 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Centre
Level 1: 8200 - $76 - 7 162 - 87,34%
Level 2: 4000 - $74 - 4 000 - 100,00%
Level 3: 5000 - $30 - 3 262 - 65,23%
Level 4: 2100 - $29 - 2 100 - 100,00%
Luxury : 1200 - $163 - 1 064 - 88,68%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $25 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 982 - 98,17%
Farm Total Capacity :3000

Income

Home Games Left36
Average Attendance - %17 587 - 85,79%
Average Income per Game$1,700,093
Year to Date Revenue$10,200,560
Farm
Home Games Left33
Average Attendance - %2 982 - 99,39%
Average Income per Game$61,489
Year to Date Revenue$368,932

Expense

Pro Players Total Salaries$91,568,333
Farm Players Total Salaries$1,237,265
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$10,885,941
Farm Year To Date Expenses$258,338
Pro Salary Cap To Date$10,631,814
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$61,203,360
Farm Estimated Season Revenue$2,029,126
Pro Remaining Season Days171
Pro Expenses Per Days$479,734
Pro Estimated Expenses$82,034,514
Farm Remaining Season Days171
Farm Expenses Per Days$11,532
Farm Estimated Expenses$1,971,972
Estimated Season Expenses$84,006,486
Estimated Season Salary Cap$91,344,156
Estimate Under Maximum Salary Cap of $95,500,000$4,155,844
Estimate Over Minimum Salary Cap of $70,600,000 $20,744,156
Current Bank Account$31,805,696
Projected Bank Account$11,031,696

Pro Players Salaries

Sergei Bobrovsky $10,000,000 (4)
-Salary Average : $10,000,000
Brayden Point $9,500,000 (3)
-Salary Average : $9,041,667
Matthew Tkachuk $9,500,000 (5)
-Salary Average : $9,500,000
John Carlson $8,000,000 (1)
-Salary Average : $3,967,000
Pavel Buchnevich $8,000,000 (4)
-Salary Average : $8,000,000
Nazem Kadri $7,000,000 (2)
-Salary Average : $7,000,000
Brayden McNabb $6,100,000 (5)
-Salary Average : $6,100,000
Jonathan Marchessault $5,000,000 (1)
-Salary Average : $5,000,000
Blake Coleman $5,000,000 (1)
-Salary Average : $5,000,000
Alex Vlasic $4,600,000 (3)
-Salary Average : $4,600,000
Evan Bouchard $3,900,000 (4)
-Salary Average : $3,900,000
Pavel Zacha $3,500,000 (2)
-Salary Average : $3,500,000
Scott Laughton $3,000,000 (1)
-Salary Average : $3,000,000
Oskar Sundqvist $2,200,000 (2)
-Salary Average : $2,200,000
Reilly Smith $1,500,000 (3)
-Salary Average : $1,500,000
Luke Schenn $1,500,000 (3)
-Salary Average : $1,500,000
Emil Heineman $897,500 (1)
-Salary Average : $897,500
Oskar Back $825,000 (5)
-Salary Average : $825,000
Lukas Dostal $812,500 (2)
-Salary Average : $812,500
Alexandre Carrier $733,333 (1)
-Salary Average : $733,333
Total Pro Players20
Salary Commitment
Year 2026 : $91,568,333
Year 2027 : $68,937,500
Year 2028 : $55,425,000
Year 2029 : $38,325,000
Salary Average Commitment
Year 2026 : $87,077,000
Year 2027 : $68,479,167
Year 2028 : $54,966,667
Year 2029 : $38,325,000
Salary Cap with 1 Way Contract
Year 2026 : $91,568,333
Year 2027 : $68,937,500
Year 2028 : $55,425,000
Year 2029 : $38,325,000

Farm Players Salaries

Justin Barron $115,000 (2)
Salary Average : $115,000
Dustin Tokarski $95,000 (1)
Salary Average : $95,000
Kenneth Appleby $95,000 (1)
Salary Average : $95,000
Pat Maroon $95,000 (1)
Salary Average : $95,000
Tristan Broz $92,500 (1)
Salary Average : $92,500
Nico Myatovic $89,667 (2)
Salary Average : $89,667
Aku Raty $89,625 (1)
Salary Average : $89,625
Maxim Groshev $86,750 (1)
Salary Average : $86,750
Jean-Luc Foudy $84,750 (1)
Salary Average : $84,750
Jacob Bernard-Docker $80,500 (2)
Salary Average : $80,500
Dmitry Kuzmin $79,556 (1)
Salary Average : $79,556
Artemi Kniazev $78,917 (1)
Salary Average : $78,917
Ian Mitchell $77,500 (1)
Salary Average : $77,500
Thomas Bordeleau $77,500 (2)
Salary Average : $77,500
Total Farm Players14
Salary Commitment
Year 2026 : $1,237,265
Year 2027 : $362,667
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,237,265
Year 2027 : $362,667
Year 2028 : $0
Year 2029 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 8000 - $93 - 6 769 - 84,61%
Level 2: 4000 - $70 - 4 000 - 100,00%
Level 3: 5000 - $36 - 3 050 - 60,99%
Level 4: 2000 - $35 - 2 000 - 100,00%
Luxury : 1500 - $160 - 1 064 - 70,94%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $31 - 1 936 - 96,79%
Farm Level 2: 1000 - $10 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left36
Average Attendance - %16 883 - 82,36%
Average Income per Game$1,826,402
Year to Date Revenue$10,958,409
Farm
Home Games Left33
Average Attendance - %2 936 - 97,86%
Average Income per Game$66,510
Year to Date Revenue$399,062

Expense

Pro Players Total Salaries$61,563,332
Farm Players Total Salaries$1,773,500
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$12,249,999
Pro Year To Date Expenses$7,595,129
Farm Year To Date Expenses$328,808
Pro Salary Cap To Date$7,288,441
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$65,750,454
Farm Estimated Season Revenue$2,194,841
Pro Remaining Season Days171
Pro Expenses Per Days$330,223
Pro Estimated Expenses$56,468,133
Farm Remaining Season Days171
Farm Expenses Per Days$14,296
Farm Estimated Expenses$2,444,616
Estimated Season Expenses$58,912,749
Estimated Season Salary Cap$73,803,067
Estimate Under Maximum Salary Cap of $95,500,000$21,696,933
Estimate Over Minimum Salary Cap of $70,600,000 $3,203,067
Current Bank Account$68,591,988
Projected Bank Account$77,624,534

Pro Players Salaries

Jamie Benn $9,500,000 (2)
-Salary Average : $9,500,000
Gabriel Landeskog $7,000,000 (5)
-Salary Average : $7,000,000
Ryan McLeod $5,000,000 (2)
-Salary Average : $5,000,000
Sam Carrick $4,000,000 (2)
-Salary Average : $4,000,000
Aliaksei Protas $3,375,000 (3)
-Salary Average : $3,375,000
Cole Perfetti $3,250,000 (1)
-Salary Average : $3,250,000
Jalen Chatfield $3,000,000 (3)
-Salary Average : $3,000,000
Nick Ritchie $2,500,000 (1)
-Salary Average : $2,500,000
Philipp Grubauer $2,500,000 (2)
-Salary Average : $2,500,000
John Leonard $2,100,000 (3)
-Salary Average : $2,100,000
Juuso Valimaki $2,000,000 (2)
-Salary Average : $2,000,000
Vladislav Namestnikov $2,000,000 (1)
-Salary Average : $1,937,500
Dysin Mayo $1,999,999 (3)
-Salary Average : $1,999,999
Jack Ahcan $1,999,999 (3)
-Salary Average : $1,999,999
Connor Ingram $1,950,000 (3)
-Salary Average : $1,950,000
Sam Lafferty $1,850,000 (1)
-Salary Average : $1,850,000
Philip Tomasino $1,750,000 (3)
-Salary Average : $1,750,000
Victor Olofsson $1,075,000 (4)
-Salary Average : $1,075,000
Logan Stanley $1,000,000 (3)
-Salary Average : $983,333
Maxim Tsyplakov $950,000 (1)
-Salary Average : $950,000
Matt Coronato $950,000 (1)
-Salary Average : $950,000
Zeev Buium $950,000 (2)
-Salary Average : $950,000
Marco Rossi $863,334 (1)
-Salary Average : $863,334
Total Pro Players23
Salary Commitment
Year 2026 : $61,563,332
Year 2027 : $49,199,998
Year 2028 : $25,249,998
Year 2029 : $8,075,000
Salary Average Commitment
Year 2026 : $61,484,165
Year 2027 : $49,183,331
Year 2028 : $25,233,331
Year 2029 : $8,075,000
Salary Cap with 1 Way Contract
Year 2026 : $61,563,332
Year 2027 : $49,199,998
Year 2028 : $25,249,998
Year 2029 : $8,075,000

Farm Players Salaries

Ville Heinola $150,000 (2)
Salary Average : $150,000
Calvin de Haan $150,000 (3)
Salary Average : $150,000
William Carrier $140,000 (2)
Salary Average : $140,000
Tyler Motte $135,000 (2)
Salary Average : $135,000
Kevin Rooney $100,000 (2)
Salary Average : $100,000
Oliver Moore $95,000 (2)
Salary Average : $95,000
Berkly Catton $95,000 (2)
Salary Average : $95,000
Hunter Brzustewicz $95,000 (2)
Salary Average : $95,000
Ryan Chesley $90,000 (2)
Salary Average : $90,000
Fabian Lysell $86,333 (1)
Salary Average : $86,333
Roni Hirvonen $85,667 (1)
Salary Average : $85,667
Markus Nurmi $84,250 (1)
Salary Average : $84,250
Ty Young $82,500 (1)
Salary Average : $82,500
Ville Koivunen $80,583 (1)
Salary Average : $80,583
Sam Poulin $77,500 (1)
Salary Average : $77,500
Kevin Labanc $77,500 (3)
Salary Average : $77,500
Tobias Bjornfot $77,500 (1)
Salary Average : $77,500
Vitek Vanecek $71,667 (1)
Salary Average : $71,667
Total Farm Players18
Salary Commitment
Year 2026 : $1,773,500
Year 2027 : $1,127,500
Year 2028 : $227,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,773,500
Year 2027 : $1,127,500
Year 2028 : $227,500
Year 2029 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 8000 - $95 - 6 254 - 78,17%
Level 2: 4000 - $85 - 3 416 - 85,41%
Level 3: 4500 - $60 - 2 112 - 46,92%
Level 4: 1800 - $50 - 1 800 - 100,00%
Luxury : 1200 - $225 - 1 041 - 86,77%
Total Capacity :19500
Farm
Farm Level 1: 2000 - $30 - 1 958 - 97,88%
Farm Level 2: 1000 - $11 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %14 623 - 74,99%
Average Income per Game$1,936,415
Year to Date Revenue$7,745,661
Farm
Home Games Left35
Average Attendance - %2 958 - 98,58%
Average Income per Game$66,239
Year to Date Revenue$264,955

Expense

Pro Players Total Salaries$94,172,500
Farm Players Total Salaries$3,025,433
Coaches Total Salaries$2,475,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$11,369,291
Farm Year To Date Expenses$441,835
Pro Salary Cap To Date$11,164,775
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$73,583,780
Farm Estimated Season Revenue$2,318,356
Pro Remaining Season Days171
Pro Expenses Per Days$494,317
Pro Estimated Expenses$84,528,207
Farm Remaining Season Days171
Farm Expenses Per Days$19,461
Farm Estimated Expenses$3,327,831
Estimated Season Expenses$87,856,038
Estimated Season Salary Cap$94,172,450
Estimate Under Maximum Salary Cap of $95,500,000$1,327,550
Estimate Over Minimum Salary Cap of $70,600,000 $23,572,450
Current Bank Account$96,568,051
Projected Bank Account$84,614,149

Pro Players Salaries

Connor McDavid $12,500,000 (5)
-Salary Average : $12,500,000
Nikita Kucherov $9,500,000 (1)
-Salary Average : $4,500,000
Cale Makar $9,000,000 (1)
-Salary Average : $9,000,000
Mikhail Sergachev $8,500,000 (5)
-Salary Average : $8,500,000
Brock Faber $8,500,000 (2)
-Salary Average : $8,500,000
Valeri Nichushkin $6,125,000 (2)
-Salary Average : $6,125,000
Jake DeBrusk $5,500,000 (4)
-Salary Average : $5,500,000
Darcy Kuemper $5,250,000 (2)
-Salary Average : $5,250,000
Joel Eriksson Ek $5,250,000 (3)
-Salary Average : $5,250,000
Chris Tanev $4,500,000 (1)
-Salary Average : $4,500,000
Roope Hintz $3,150,000 (2)
-Salary Average : $3,150,000
Nick Seeler $2,700,000 (3)
-Salary Average : $2,700,000
Luke Glendening $2,500,000 (1)
-Salary Average : $2,500,000
Joel Kiviranta $2,000,000 (2)
-Salary Average : $2,000,000
Dylan Samberg $2,000,000 (4)
-Salary Average : $2,000,000
Ryan Hartman $1,700,000 (1)
-Salary Average : $1,900,000
Eetu Luostarinen $1,500,000 (3)
-Salary Average : $1,399,583
Alex Nedeljkovic $1,500,000 (3)
-Salary Average : $1,500,000
Bobby Brink $1,500,000 (1)
-Salary Average : $1,500,000
Adam Gaudette $997,500 (1)
-Salary Average : $997,500
Total Pro Players20
Salary Commitment
Year 2026 : $94,172,500
Year 2027 : $64,475,000
Year 2028 : $39,450,000
Year 2029 : $28,500,000
Salary Average Commitment
Year 2026 : $89,272,083
Year 2027 : $64,374,583
Year 2028 : $39,349,583
Year 2029 : $28,500,000
Salary Cap with 1 Way Contract
Year 2026 : $94,172,500
Year 2027 : $64,475,000
Year 2028 : $39,450,000
Year 2029 : $28,500,000

Farm Players Salaries

Jansen Harkins $170,000 (2)
Salary Average : $170,000
Dylan Roobroeck $170,000 (2)
Salary Average : $170,000
Matt Villalta $170,000 (4)
Salary Average : $170,000
Evgenii Dadonov $170,000 (1)
Salary Average : $170,000
Marc Gatcomb $170,000 (5)
Salary Average : $170,000
Pekka Rinne $150,000 (2)
Salary Average : $150,000
Cole Koepke $150,000 (5)
Salary Average : $150,000
Remi Poirier $150,000 (5)
Salary Average : $150,000
Jared Wright $100,000 (2)
Salary Average : $100,000
Jiri Kulich $88,667 (1)
Salary Average : $88,667
Shane Wright $88,667 (2)
Salary Average : $88,667
Lassi Thomson $86,333 (1)
Salary Average : $86,333
Ethan Del Mastro $85,583 (1)
Salary Average : $85,583
Danila Klimovich $83,333 (1)
Salary Average : $83,333
Jan Mysak $82,833 (1)
Salary Average : $82,833
Kaedan Korczak $82,500 (5)
Salary Average : $82,500
Joey Laleggia $80,000 (2)
Salary Average : $80,000
Dennis Cholowski $80,000 (1)
Salary Average : $80,000
Cole Hults $80,000 (1)
Salary Average : $80,000
Veini Vehvilainen $80,000 (1)
Salary Average : $80,000
Jett Woo $80,000 (2)
Salary Average : $80,000
Matej Pekar $80,000 (2)
Salary Average : $80,000
Ty Rattie $80,000 (2)
Salary Average : $80,000
Andrew Oglevie $80,000 (2)
Salary Average : $80,000
Kyle MacLean $77,506 (4)
Salary Average : $77,506
Ben Steeves $77,506 (2)
Salary Average : $77,506
Garin Bjorklund $77,506 (2)
Salary Average : $77,506
Xavier Bourgault $77,500 (1)
Salary Average : $77,500
Rory Kerins $77,500 (2)
Salary Average : $77,500
Total Farm Players29
Salary Commitment
Year 2026 : $3,025,434
Year 2027 : $2,111,185
Year 2028 : $800,006
Year 2029 : $800,006
Salary Average Commitment
Year 2026 : $3,025,434
Year 2027 : $2,111,185
Year 2028 : $800,006
Year 2029 : $800,006

Flames

Flames is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7450 - $177 - 3 502 - 47,00%
Level 2: 3600 - $101 - 3 011 - 83,63%
Level 3: 4500 - $91 - 1 800 - 40,00%
Level 4: 1800 - $50 - 1 800 - 100,00%
Luxury : 1150 - $235 - 838 - 72,85%
Total Capacity :18500
Farm
Farm Level 1: 2000 - $35 - 1 975 - 98,73%
Farm Level 2: 1000 - $18 - 772 - 77,20%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %10 950 - 59,19%
Average Income per Game$1,993,021
Year to Date Revenue$7,972,084
Farm
Home Games Left35
Average Attendance - %2 747 - 91,55%
Average Income per Game$78,853
Year to Date Revenue$315,413

Expense

Pro Players Total Salaries$67,758,222
Farm Players Total Salaries$868,930
Coaches Total Salaries$1,905,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$8,374,964
Farm Year To Date Expenses$171,450
Pro Salary Cap To Date$8,238,030
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$75,734,798
Farm Estimated Season Revenue$2,759,864
Pro Remaining Season Days171
Pro Expenses Per Days$355,223
Pro Estimated Expenses$60,743,133
Farm Remaining Season Days171
Farm Expenses Per Days$8,345
Farm Estimated Expenses$1,426,995
Estimated Season Expenses$62,170,128
Estimated Season Salary Cap$67,963,029
Estimate Under Maximum Salary Cap of $95,500,000$27,536,971
Estimate Over Minimum Salary Cap of $70,600,000 -$2,636,971
Current Bank Account$94,788,681
Projected Bank Account$111,113,215

Pro Players Salaries

Brayden Schenn $6,500,000 (2)
-Salary Average : $6,500,000
Alexander Wennberg $5,000,000 (5)
-Salary Average : $5,000,000
Conor Garland $4,950,000 (4)
-Salary Average : $4,950,000
Mike Matheson $4,875,000 (1)
-Salary Average : $4,875,000
Tyler Bertuzzi $4,750,000 (1)
-Salary Average : $1,400,000
Rasmus Sandin $4,600,000 (5)
-Salary Average : $4,600,000
James van Riemsdyk $4,250,000 (1)
-Salary Average : $4,250,000
Jake McCabe $4,000,000 (1)
-Salary Average : $4,000,000
Jonathan Drouin $4,000,000 (5)
-Salary Average : $4,000,000
Gustav Nyquist $4,000,000 (2)
-Salary Average : $4,000,000
Jake Neighbours $3,750,000 (2)
-Salary Average : $3,750,000
Max Domi $3,000,000 (2)
-Salary Average : $3,000,000
Zach Whitecloud $2,750,000 (2)
-Salary Average : $2,412,500
Luke Kunin $2,750,000 (3)
-Salary Average : $2,675,000
Cam Talbot $2,500,000 (3)
-Salary Average : $2,500,000
Andrew Mangiapane $2,425,000 (1)
-Salary Average : $715,000
Jake Allen $1,266,000 (2)
-Salary Average : $1,266,000
Tomas Nosek $875,555 (3)
-Salary Average : $875,555
Johnathan Kovacevic $766,667 (2)
-Salary Average : $766,667
Nicolas Roy $750,000 (1)
-Salary Average : $720,000
Total Pro Players20
Salary Commitment
Year 2026 : $67,758,222
Year 2027 : $46,708,222
Year 2028 : $24,675,555
Year 2029 : $18,550,000
Salary Average Commitment
Year 2026 : $62,255,722
Year 2027 : $46,295,722
Year 2028 : $24,600,555
Year 2029 : $18,550,000
Salary Cap with 1 Way Contract
Year 2026 : $67,758,222
Year 2027 : $46,708,222
Year 2028 : $24,675,555
Year 2029 : $18,550,000

Farm Players Salaries

Carl Grundstrom $130,000 (1)
Salary Average : $130,000
Kevin Shattenkirk $92,525 (1)
Salary Average : $92,525
Jeffrey Viel $90,501 (3)
Salary Average : $90,501
Laurent Dauphin $89,510 (3)
Salary Average : $89,510
John Moore $78,779 (1)
Salary Average : $78,779
Peter Abbandonato $78,779 (1)
Salary Average : $78,779
Jake Lucchini $78,779 (1)
Salary Average : $78,779
Philippe Maillet $78,779 (1)
Salary Average : $78,779
Daniel Audette $78,779 (1)
Salary Average : $78,779
Charles Hudon $72,500 (2)
Salary Average : $72,500
Total Farm Players10
Salary Commitment
Year 2026 : $868,931
Year 2027 : $252,510
Year 2028 : $180,010
Year 2029 : $0
Salary Average Commitment
Year 2026 : $868,931
Year 2027 : $252,510
Year 2028 : $180,010
Year 2029 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $250 - 2 529 - 42,16%
Level 2: 5000 - $150 - 2 027 - 40,54%
Level 3: 2000 - $100 - 1 268 - 63,41%
Level 4: 4000 - $90 - 1 600 - 40,00%
Luxury : 1000 - $500 - 407 - 40,73%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1 964 - 98,20%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left36
Average Attendance - %7 832 - 43,51%
Average Income per Game$2,045,721
Year to Date Revenue$12,274,323
Farm
Home Games Left33
Average Attendance - %2 964 - 98,80%
Average Income per Game$79,553
Year to Date Revenue$477,319

Expense

Pro Players Total Salaries$75,948,334
Farm Players Total Salaries$70,000
Coaches Total Salaries$1,920,000
Luxury Taxe Total$0
Special Salary Cap Value($5,000,000)
Pro Year To Date Expenses$9,903,670
Farm Year To Date Expenses$131,875
Pro Salary Cap To Date$9,743,718
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$73,645,938
Farm Estimated Season Revenue$2,625,254
Pro Remaining Season Days171
Pro Expenses Per Days$396,229
Pro Estimated Expenses$67,755,159
Farm Remaining Season Days171
Farm Expenses Per Days$5,515
Farm Estimated Expenses$943,065
Estimated Season Expenses$68,698,224
Estimated Season Salary Cap$71,687,824
Estimate Under Maximum Salary Cap of $95,500,000$23,812,176
Estimate Over Minimum Salary Cap of $70,600,000 $1,087,824
Current Bank Account$105,407,879
Projected Bank Account$112,980,847

Pro Players Salaries

Karel Vejmelka $10,000,000 (4)
-Salary Average : $10,000,000
Dougie Hamilton $9,000,000 (3)
-Salary Average : $8,458,333
Owen Power (Out of Payroll) $8,350,000 (2)
-Salary Average : $8,350,000
David Pastrnak $6,666,667 (1)
-Salary Average : $6,666,666
Jacob Markstrom $6,000,000 (3)
-Salary Average : $6,000,000
Aleksander Barkov $5,900,000 (1)
-Salary Average : $5,900,000
Nikita Zadorov $5,000,000 (5)
-Salary Average : $5,000,000
Connor Brown $3,600,000 (1)
-Salary Average : $3,600,000
Tommy Novak $3,500,000 (3)
-Salary Average : $3,500,000
Nick Jensen $3,000,000 (1)
-Salary Average : $3,000,000
Martin Necas $3,000,000 (3)
-Salary Average : $3,000,000
Ondrej Palat $2,500,000 (3)
-Salary Average : $2,500,000
Henri Jokiharju $2,500,000 (3)
-Salary Average : $2,500,000
Philipp Kurashev $2,250,000 (4)
-Salary Average : $2,250,000
John Klingberg $2,100,000 (5)
-Salary Average : $2,100,000
David Gustafsson $2,000,000 (3)
-Salary Average : $2,000,000
Sean Kuraly $1,850,000 (5)
-Salary Average : $1,850,000
David Kampf $1,500,000 (3)
-Salary Average : $1,500,000
Scott Mayfield $1,450,000 (1)
-Salary Average : $1,450,000
Timothy Liljegren $1,400,000 (1)
-Salary Average : $1,400,000
Michael McLeod $975,000 (1)
-Salary Average : $952,667
Owen Pickering $886,667 (2)
-Salary Average : $886,667
Noah Laba $870,000 (2)
-Salary Average : $870,000
Total Pro Players23
Salary Commitment
Year 2026 : $84,298,334
Year 2027 : $61,306,667
Year 2028 : $51,200,000
Year 2029 : $21,200,000
Salary Average Commitment
Year 2026 : $83,734,333
Year 2027 : $60,765,000
Year 2028 : $50,658,333
Year 2029 : $21,200,000
Salary Cap with 1 Way Contract
Year 2026 : $84,298,334
Year 2027 : $61,306,667
Year 2028 : $51,200,000
Year 2029 : $21,200,000

Farm Players Salaries

Unknown Goalie $70,000 (1)
Salary Average : $70,000
Total Farm Players1
Salary Commitment
Year 2026 : $70,000
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $70,000
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $115 - 5 993 - 99,88%
Level 2: 5000 - $96 - 2 948 - 58,95%
Level 3: 2000 - $84 - 1 585 - 79,27%
Level 4: 4000 - $60 - 1 712 - 42,79%
Luxury : 1000 - $299 - 664 - 66,39%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $37 - 1 604 - 80,19%
Farm Level 2: 1000 - $17 - 806 - 80,57%
Farm Total Capacity :3000

Income

Home Games Left35
Average Attendance - %12 901 - 71,67%
Average Income per Game$2,039,414
Year to Date Revenue$14,275,900
Farm
Home Games Left35
Average Attendance - %2 409 - 80,31%
Average Income per Game$69,383
Year to Date Revenue$485,681

Expense

Pro Players Total Salaries$89,620,000
Farm Players Total Salaries$3,132,792
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$10,785,571
Farm Year To Date Expenses$469,385
Pro Salary Cap To Date$10,579,754
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$71,379,500
Farm Estimated Season Revenue$2,428,405
Pro Remaining Season Days171
Pro Expenses Per Days$467,113
Pro Estimated Expenses$79,876,323
Farm Remaining Season Days171
Farm Expenses Per Days$21,303
Farm Estimated Expenses$3,642,813
Estimated Season Expenses$83,519,136
Estimated Season Salary Cap$89,574,743
Estimate Under Maximum Salary Cap of $95,500,000$5,925,257
Estimate Over Minimum Salary Cap of $70,600,000 $18,974,743
Current Bank Account$31,511,805
Projected Bank Account$21,800,574

Pro Players Salaries

Tyler Seguin $9,850,000 (1)
-Salary Average : $5,750,000
Pierre-Luc Dubois $8,500,000 (5)
-Salary Average : $8,500,000
Alex DeBrincat $7,875,000 (5)
-Salary Average : $7,875,000
Tyler Toffoli $6,000,000 (4)
-Salary Average : $6,000,000
Teuvo Teravainen $5,400,000 (3)
-Salary Average : $5,400,000
Brady Skjei $5,250,000 (1)
-Salary Average : $5,250,000
Juuse Saros $5,000,000 (3)
-Salary Average : $4,416,666
Ilya Mikheyev $4,750,000 (2)
-Salary Average : $4,750,000
Alex Tuch $4,750,000 (1)
-Salary Average : $4,750,000
Filip Chytil $4,437,500 (1)
-Salary Average : $4,437,500
Filip Hronek $4,400,000 (3)
-Salary Average : $4,400,000
Jack McBain $4,250,000 (4)
-Salary Average : $4,250,000
Brett Pesce $4,020,000 (2)
-Salary Average : $4,020,000
Trevor van Riemsdyk $4,000,000 (3)
-Salary Average : $4,000,000
Gabriel Vilardi $3,437,500 (3)
-Salary Average : $3,013,611
Martin Fehervary $2,680,000 (5)
-Salary Average : $2,680,000
Alex Lyon $1,500,000 (2)
-Salary Average : $1,500,000
Sam Malinski $1,400,000 (2)
-Salary Average : $1,400,000
Alexey Toropchenko $1,250,000 (1)
-Salary Average : $1,250,000
Justin Hryckowian $870,000 (2)
-Salary Average : $870,000
Total Pro Players20
Salary Commitment
Year 2026 : $89,620,000
Year 2027 : $64,082,500
Year 2028 : $51,542,500
Year 2029 : $29,305,000
Salary Average Commitment
Year 2026 : $84,512,777
Year 2027 : $63,075,277
Year 2028 : $50,535,277
Year 2029 : $29,305,000
Salary Cap with 1 Way Contract
Year 2026 : $89,620,000
Year 2027 : $64,082,500
Year 2028 : $51,542,500
Year 2029 : $29,305,000

Farm Players Salaries

Eric Robinson $150,000 (3)
Salary Average : $150,000
Bokondji Imama $150,000 (3)
Salary Average : $150,000
Ryan Lomberg $150,000 (4)
Salary Average : $150,000
Zack Kassian $150,000 (1)
Salary Average : $150,000
Adam Edstrom $97,500 (2)
Salary Average : $97,500
Daniel Sprong $97,500 (3)
Salary Average : $97,500
Jake Christiansen $97,500 (4)
Salary Average : $97,500
Justin Danforth $97,500 (2)
Salary Average : $97,500
Marc-Edouard Vlasic $95,000 (2)
Salary Average : $95,000
Tyler Tucker $92,500 (1)
Salary Average : $92,500
Jack Williams $92,375 (2)
Salary Average : $92,375
Elmer Soderblom $87,833 (1)
Salary Average : $87,833
Luke Haymes $87,500 (2)
Salary Average : $87,500
Isak Posch $87,250 (2)
Salary Average : $87,250
Owen Say $87,250 (2)
Salary Average : $87,250
Andrew Basha $86,500 (2)
Salary Average : $86,500
Sebastian Cossa $86,333 (2)
Salary Average : $86,333
Maksymilian Szuber $85,917 (2)
Salary Average : $85,917
Coulson Pitre $85,833 (2)
Salary Average : $85,833
Vyacheslav Buteyets $85,250 (2)
Salary Average : $85,250
Samuel Knazko $84,750 (1)
Salary Average : $84,750
Noel Nordh $83,500 (2)
Salary Average : $83,500
Parker Ford $81,250 (2)
Salary Average : $81,250
Magnus Chrona $77,500 (2)
Salary Average : $77,500
Walker Duehr $77,500 (2)
Salary Average : $77,500
Sean Farrell $77,500 (2)
Salary Average : $77,500
Raphael Lavoie $77,500 (1)
Salary Average : $77,500
Mike Benning $77,500 (2)
Salary Average : $77,500
Olle Lycksell $77,500 (2)
Salary Average : $77,500
Matej Blumel $77,500 (4)
Salary Average : $77,500
Kyle Capobianco $76,250 (1)
Salary Average : $77,500
Christian Wolanin $75,000 (1)
Salary Average : $90,000
Will Zmolek $70,000 (2)
Salary Average : $70,000
Aidan McDonough $70,000 (2)
Salary Average : $70,000
Total Farm Players34
Salary Commitment
Year 2026 : $3,132,791
Year 2027 : $2,488,958
Year 2028 : $722,500
Year 2029 : $325,000
Salary Average Commitment
Year 2026 : $3,149,041
Year 2027 : $2,488,958
Year 2028 : $722,500
Year 2029 : $325,000

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 9500 - $95 - 6 754 - 71,09%
Level 2: 5000 - $59 - 4 755 - 95,10%
Level 3: 6000 - $30 - 3 203 - 53,38%
Level 4: 3000 - $25 - 3 000 - 100,00%
Luxury : 1500 - $195 - 1 010 - 67,32%
Total Capacity :25000
Farm
Farm Level 1: 2000 - $35 - 1 906 - 95,31%
Farm Level 2: 1000 - $15 - 983 - 98,30%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %18 721 - 74,89%
Average Income per Game$1,870,672
Year to Date Revenue$7,482,689
Farm
Home Games Left35
Average Attendance - %2 889 - 96,31%
Average Income per Game$77,391
Year to Date Revenue$309,562

Expense

Pro Players Total Salaries$86,565,001
Farm Players Total Salaries$2,020,999
Coaches Total Salaries$2,660,000
Luxury Taxe Total$0
Special Salary Cap Value$565,714
Pro Year To Date Expenses$10,459,664
Farm Year To Date Expenses$358,156
Pro Salary Cap To Date$10,239,657
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$71,085,546
Farm Estimated Season Revenue$2,708,668
Pro Remaining Season Days171
Pro Expenses Per Days$454,768
Pro Estimated Expenses$77,765,328
Farm Remaining Season Days171
Farm Expenses Per Days$15,572
Farm Estimated Expenses$2,662,812
Estimated Season Expenses$80,428,140
Estimated Season Salary Cap$87,107,452
Estimate Under Maximum Salary Cap of $95,500,000$8,392,548
Estimate Over Minimum Salary Cap of $70,600,000 $16,507,452
Current Bank Account$64,055,016
Projected Bank Account$57,421,090

Pro Players Salaries

Adam Fox $9,500,000 (3)
-Salary Average : $925,000
Jesper Bratt $7,875,000 (3)
-Salary Average : $2,750,000
Ivan Provorov $6,750,000 (1)
-Salary Average : $6,750,000
Tom Wilson $6,500,000 (4)
-Salary Average : $6,500,000
Travis Sanheim $6,250,000 (5)
-Salary Average : $6,250,000
Jake Evans $6,000,000 (5)
-Salary Average : $6,000,000
Adam Pelech $5,750,000 (1)
-Salary Average : $5,750,000
Elias Lindholm $4,850,000 (2)
-Salary Average : $4,850,000
Artturi Lehkonen $4,500,000 (4)
-Salary Average : $4,500,000
Carter Verhaeghe $4,166,667 (3)
-Salary Average : $3,638,889
Nic Dowd $4,000,000 (2)
-Salary Average : $4,000,000
Jordan Staal $4,000,000 (2)
-Salary Average : $4,000,000
Vasily Podkolzin $2,950,000 (5)
-Salary Average : $2,950,000
Warren Foegele $2,750,000 (2)
-Salary Average : $2,750,000
Anthony Stolarz $2,500,000 (4)
-Salary Average : $2,500,000
Sean Durzi $1,700,000 (3)
-Salary Average : $1,551,528
Alex Pietrangelo $1,500,000 (1)
-Salary Average : $1,500,000
Frank Nazar $950,000 (1)
-Salary Average : $950,000
Jackson Blake $905,833 (2)
-Salary Average : $905,833
Connor Zary $863,334 (1)
-Salary Average : $863,334
Brett Leason $775,000 (3)
-Salary Average : $775,000
Joseph Woll $766,667 (2)
-Salary Average : $772,222
Vincent Desharnais $762,500 (1)
-Salary Average : $762,500
Total Pro Players23
Salary Commitment
Year 2026 : $86,565,001
Year 2027 : $69,989,167
Year 2028 : $52,716,667
Year 2029 : $28,700,000
Salary Average Commitment
Year 2026 : $72,194,306
Year 2027 : $55,618,472
Year 2028 : $38,340,417
Year 2029 : $28,700,000
Salary Cap with 1 Way Contract
Year 2026 : $86,565,001
Year 2027 : $69,989,167
Year 2028 : $52,716,667
Year 2029 : $28,700,000

Farm Players Salaries

Stanislav Berezhnoy $170,000 (5)
Salary Average : $170,000
Gavin Hayes $170,000 (5)
Salary Average : $170,000
Albert Johansson $112,500 (5)
Salary Average : $112,500
Ben Kindel $97,500 (2)
Salary Average : $97,500
Ryder Rolston $89,500 (2)
Salary Average : $89,500
Joel Blomqvist $88,667 (2)
Salary Average : $88,667
Brett Berard $86,750 (2)
Salary Average : $86,750
Hunter Haight $86,583 (1)
Salary Average : $86,583
Oskar Olausson $86,333 (1)
Salary Average : $86,333
Denver Barkey $86,333 (2)
Salary Average : $86,333
Aatu Raty $83,667 (1)
Salary Average : $83,667
Donovan Sebrango $82,833 (1)
Salary Average : $82,833
Ryan Winterton $82,833 (1)
Salary Average : $82,833
Stanislav Svozil $82,500 (1)
Salary Average : $82,500
MacKenzie Entwistle $80,000 (3)
Salary Average : $80,000
Brett Murray $77,500 (3)
Salary Average : $77,500
Reilly Walsh $77,500 (2)
Salary Average : $77,500
William Lockwood $77,500 (3)
Salary Average : $77,500
Axel Jonsson-Fjallby $77,500 (1)
Salary Average : $77,500
Josh Mahura $75,000 (1)
Salary Average : $74,900
Jonas Johansson $75,000 (1)
Salary Average : $75,000
Eric Staal $75,000 (1)
Salary Average : $130,000
Total Farm Players22
Salary Commitment
Year 2026 : $2,020,999
Year 2027 : $1,213,750
Year 2028 : $687,500
Year 2029 : $452,500
Salary Average Commitment
Year 2026 : $2,075,899
Year 2027 : $1,213,750
Year 2028 : $687,500
Year 2029 : $452,500

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBrooklyn Centre
Level 1: 6000 - $135 - 4 796 - 79,94%
Level 2: 5000 - $75 - 4 572 - 91,44%
Level 3: 2000 - $65 - 1 932 - 96,61%
Level 4: 4000 - $45 - 2 301 - 57,52%
Luxury : 1000 - $235 - 831 - 83,06%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $45 - 1 323 - 66,15%
Farm Level 2: 1000 - $25 - 538 - 53,82%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %14 432 - 80,18%
Average Income per Game$2,051,312
Year to Date Revenue$10,256,561
Farm
Home Games Left34
Average Attendance - %1 861 - 62,04%
Average Income per Game$69,340
Year to Date Revenue$346,702

Expense

Pro Players Total Salaries$85,594,148
Farm Players Total Salaries$2,751,009
Coaches Total Salaries$1,485,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$10,725,098
Farm Year To Date Expenses$441,018
Pro Salary Cap To Date$10,649,819
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$75,898,551
Farm Estimated Season Revenue$2,357,574
Pro Remaining Season Days171
Pro Expenses Per Days$444,480
Pro Estimated Expenses$76,006,080
Farm Remaining Season Days171
Farm Expenses Per Days$18,562
Farm Estimated Expenses$3,174,102
Estimated Season Expenses$79,180,182
Estimated Season Salary Cap$86,096,216
Estimate Under Maximum Salary Cap of $95,500,000$9,403,784
Estimate Over Minimum Salary Cap of $70,600,000 $15,496,216
Current Bank Account$33,018,228
Projected Bank Account$32,094,171

Pro Players Salaries

Sebastian Aho $9,750,000 (4)
-Salary Average : $9,750,000
Ryan Strome (Out of Payroll) $8,000,000 (3)
-Salary Average : $8,000,000
Andrei Svechnikov $7,750,000 (2)
-Salary Average : $7,750,000
Alexis Lafreniere $7,450,000 (2)
-Salary Average : $7,450,000
Nico Hischier $7,250,000 (1)
-Salary Average : $7,250,000
Sean Monahan $5,500,000 (3)
-Salary Average : $5,500,000
Shea Theodore $5,200,000 (2)
-Salary Average : $5,200,000
Jason Dickinson $4,250,000 (3)
-Salary Average : $4,250,000
Damon Severson $4,166,666 (1)
-Salary Average : $7,000,000
Jake Oettinger $4,000,000 (4)
-Salary Average : $4,000,000
David Rittich $3,500,000 (1)
-Salary Average : $3,500,000
Brandon Montour $3,500,000 (2)
-Salary Average : $3,477,500
Yakov Trenin $3,500,000 (2)
-Salary Average : $3,500,000
Nick Foligno $3,000,000 (1)
-Salary Average : $3,000,000
Stefan Noesen $2,750,000 (4)
-Salary Average : $2,750,000
Will Borgen $2,700,000 (4)
-Salary Average : $2,700,000
Jordan Martinook $2,500,000 (1)
-Salary Average : $2,500,000
Niko Mikkola $2,500,000 (3)
-Salary Average : $2,500,000
Yanni Gourde $2,333,333 (3)
-Salary Average : $2,333,333
Nicolas Hague $2,294,150 (4)
-Salary Average : $2,294,150
Jonny Brodzinski $1,699,999 (5)
-Salary Average : $1,699,999
Total Pro Players21
Salary Commitment
Year 2026 : $93,594,148
Year 2027 : $73,177,482
Year 2028 : $45,777,482
Year 2029 : $23,194,149
Salary Average Commitment
Year 2026 : $96,404,982
Year 2027 : $73,154,982
Year 2028 : $45,777,482
Year 2029 : $23,194,149
Salary Cap with 1 Way Contract
Year 2026 : $93,594,148
Year 2027 : $73,177,482
Year 2028 : $45,777,482
Year 2029 : $23,194,149

Farm Players Salaries

Calvin Pickard $170,000 (3)
Salary Average : $170,000
Ty Mueller $170,000 (5)
Salary Average : $170,000
Karsen Dorwart $170,000 (5)
Salary Average : $170,000
Colton White $170,000 (5)
Salary Average : $170,000
Jacob Gaucher $170,000 (5)
Salary Average : $170,000
Ben Hutton $92,500 (4)
Salary Average : $92,500
Ryan Ufko $92,500 (1)
Salary Average : $92,500
Henri Nikkanen $85,917 (1)
Salary Average : $85,917
Jesper Vikman $85,800 (5)
Salary Average : $85,800
Isaiah Saville $84,967 (1)
Salary Average : $84,967
Keith Petruzzelli $81,750 (1)
Salary Average : $81,750
Noel Gunler $81,375 (2)
Salary Average : $81,375
Lucas Carlsson $80,000 (4)
Salary Average : $80,000
Mike Hardman $80,000 (1)
Salary Average : $80,000
Colten Ellis $77,500 (1)
Salary Average : $77,500
Martin Chromiak $77,500 (2)
Salary Average : $77,500
Samuel Fagemo $77,500 (2)
Salary Average : $77,500
Jared McIsaac $77,500 (2)
Salary Average : $77,500
Noah Gregor $77,500 (3)
Salary Average : $77,500
Nikita Quapp $77,500 (5)
Salary Average : $77,500
Roby Jarventie $77,500 (2)
Salary Average : $77,500
Layton Ahac $77,500 (2)
Salary Average : $77,500
Dylan Garand $77,500 (2)
Salary Average : $77,500
Karson Kuhlman $77,500 (3)
Salary Average : $77,500
Spencer Martin $76,200 (2)
Salary Average : $76,200
Nick Merkley $75,000 (1)
Salary Average : $75,000
Thomas Schemitsch $70,000 (2)
Salary Average : $70,000
Alex Beaucage $70,000 (1)
Salary Average : $70,000
Andrew Nielsen $70,000 (2)
Salary Average : $70,000
Total Farm Players29
Salary Commitment
Year 2026 : $2,751,009
Year 2027 : $2,103,375
Year 2028 : $1,340,800
Year 2029 : $1,015,800
Salary Average Commitment
Year 2026 : $2,751,009
Year 2027 : $2,103,375
Year 2028 : $1,340,800
Year 2029 : $1,015,800

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 9200 - $100 - 6 596 - 71,69%
Level 2: 4900 - $60 - 4 644 - 94,78%
Level 3: 5600 - $35 - 3 231 - 57,69%
Level 4: 2225 - $25 - 2 225 - 100,00%
Luxury : 1075 - $200 - 1 014 - 94,36%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 1 981 - 99,03%
Farm Level 2: 1000 - $15 - 984 - 98,38%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %17 710 - 77,00%
Average Income per Game$1,899,249
Year to Date Revenue$9,496,245
Farm
Home Games Left34
Average Attendance - %2 964 - 98,81%
Average Income per Game$79,874
Year to Date Revenue$399,371

Expense

Pro Players Total Salaries$80,713,332
Farm Players Total Salaries$2,429,001
Coaches Total Salaries$3,999,999
Luxury Taxe Total$0
Special Salary Cap Value$5,660,000
Pro Year To Date Expenses$9,808,799
Farm Year To Date Expenses$406,525
Pro Salary Cap To Date$9,437,148
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$70,272,213
Farm Estimated Season Revenue$2,715,723
Pro Remaining Season Days171
Pro Expenses Per Days$431,512
Pro Estimated Expenses$73,788,552
Farm Remaining Season Days171
Farm Expenses Per Days$17,675
Farm Estimated Expenses$3,022,425
Estimated Season Expenses$76,810,977
Estimated Season Salary Cap$86,241,356
Estimate Under Maximum Salary Cap of $95,500,000$9,258,644
Estimate Over Minimum Salary Cap of $70,600,000 $15,641,356
Current Bank Account$55,750,574
Projected Bank Account$51,927,533

Pro Players Salaries

Maxwell Crozier $15,000,000 (1)
-Salary Average : $15,000,000
Jonathan Huberdeau $10,500,000 (4)
-Salary Average : $10,500,000
Kevin Hayes $10,000,000 (1)
-Salary Average : $10,000,000
Brent Burns $8,000,000 (1)
-Salary Average : $8,000,000
Samuel Girard $5,000,000 (3)
-Salary Average : $5,000,000
Nick Leddy $4,000,000 (1)
-Salary Average : $4,000,000
Petr Mrazek $3,950,000 (4)
-Salary Average : $3,950,000
Marcus Foligno $3,100,000 (1)
-Salary Average : $2,800,000
Kaapo Kahkonen $2,750,000 (3)
-Salary Average : $2,412,500
Pheonix Copley $2,500,000 (1)
-Salary Average : $2,500,000
Arno Tiefensee $1,700,000 (3)
-Salary Average : $1,700,000
Zakhar Bardakov $1,700,000 (3)
-Salary Average : $1,700,000
Ivan Ivan $1,700,000 (3)
-Salary Average : $1,700,000
Nikita Nesterenko $1,700,000 (3)
-Salary Average : $1,700,000
Tanner Pearson $1,499,999 (4)
-Salary Average : $1,499,999
Arber Xhekaj $1,300,000 (3)
-Salary Average : $1,300,000
Nicolas Aube-Kubel $1,225,000 (3)
-Salary Average : $1,225,000
Vitali Kravtsov $975,000 (2)
-Salary Average : $975,000
Cole Hutson $940,833 (2)
-Salary Average : $940,833
Justin Robidas $825,000 (1)
-Salary Average : $825,000
Jack Finley $797,500 (1)
-Salary Average : $797,500
Alex Turcotte $775,000 (1)
-Salary Average : $775,000
Louis Crevier $775,000 (1)
-Salary Average : $775,000
Total Pro Players23
Salary Commitment
Year 2026 : $80,713,332
Year 2027 : $34,940,832
Year 2028 : $33,024,999
Year 2029 : $15,949,999
Salary Average Commitment
Year 2026 : $80,075,832
Year 2027 : $34,603,332
Year 2028 : $32,687,499
Year 2029 : $15,949,999
Salary Cap with 1 Way Contract
Year 2026 : $80,713,332
Year 2027 : $34,940,832
Year 2028 : $33,024,999
Year 2029 : $15,949,999

Farm Players Salaries

Jake Leschyshyn $150,000 (3)
Salary Average : $150,000
Kole Lind $150,000 (3)
Salary Average : $150,000
Austin Poganski $92,500 (1)
Salary Average : $92,500
Vladislav Kamenev $92,500 (1)
Salary Average : $92,500
Michael Dal Colle $92,500 (1)
Salary Average : $92,500
Ben Thomas $92,500 (1)
Salary Average : $92,500
Phelix Martineau $92,500 (1)
Salary Average : $92,500
Charles-Alexis Legault $91,583 (1)
Salary Average : $91,583
Max Comtois $90,000 (4)
Salary Average : $90,000
Topias Leinonen $88,000 (1)
Salary Average : $88,000
Owen Allard $86,917 (1)
Salary Average : $86,917
Jayden Struble $86,750 (1)
Salary Average : $86,750
Florian Xhekaj $86,667 (1)
Salary Average : $86,667
Noah Warren $86,500 (1)
Salary Average : $86,500
Tristan Luneau $86,500 (1)
Salary Average : $86,500
William Trudeau $85,667 (1)
Salary Average : $85,667
Sandis Vilmanis $85,500 (1)
Salary Average : $85,500
Zach Dean $85,250 (1)
Salary Average : $85,250
Zac Jones $81,250 (1)
Salary Average : $81,250
Nico Daws $81,250 (1)
Salary Average : $81,250
Egor Afanasyev $80,000 (3)
Salary Average : $80,000
Jorian Donovan $79,667 (1)
Salary Average : $79,667
Jacob Moverare $77,500 (3)
Salary Average : $77,500
Jeremie Poirier $77,500 (2)
Salary Average : $77,500
John Ludvig $77,500 (4)
Salary Average : $77,500
Brendan Brisson $77,500 (2)
Salary Average : $77,500
Gavin Bayreuther $75,000 (1)
Salary Average : $100,000
Total Farm Players27
Salary Commitment
Year 2026 : $2,429,001
Year 2027 : $780,000
Year 2028 : $625,000
Year 2029 : $167,500
Salary Average Commitment
Year 2026 : $2,454,001
Year 2027 : $780,000
Year 2028 : $625,000
Year 2029 : $167,500

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $160 - 4 267 - 71,12%
Level 2: 5000 - $100 - 2 858 - 57,15%
Level 3: 2000 - $85 - 1 458 - 72,90%
Level 4: 4000 - $55 - 1 830 - 45,74%
Luxury : 1000 - $333 - 623 - 62,27%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $50 - 1 131 - 56,55%
Farm Level 2: 1000 - $25 - 571 - 57,07%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %11 035 - 61,31%
Average Income per Game$2,030,574
Year to Date Revenue$6,091,723
Farm
Home Games Left36
Average Attendance - %1 702 - 56,72%
Average Income per Game$67,276
Year to Date Revenue$201,828

Expense

Pro Players Total Salaries$93,054,023
Farm Players Total Salaries$594,004
Coaches Total Salaries$2,725,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$11,328,594
Farm Year To Date Expenses$193,971
Pro Salary Cap To Date$11,124,089
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$79,192,399
Farm Estimated Season Revenue$2,421,936
Pro Remaining Season Days171
Pro Expenses Per Days$488,552
Pro Estimated Expenses$83,542,392
Farm Remaining Season Days171
Farm Expenses Per Days$8,217
Farm Estimated Expenses$1,405,107
Estimated Season Expenses$84,947,499
Estimated Season Salary Cap$93,145,949
Estimate Under Maximum Salary Cap of $95,500,000$2,354,051
Estimate Over Minimum Salary Cap of $70,600,000 $22,545,949
Current Bank Account$45,045,302
Projected Bank Account$41,712,138

Pro Players Salaries

Artemi Panarin $11,642,860 (4)
-Salary Average : $11,642,857
Erik Karlsson $11,500,000 (1)
-Salary Average : $10,250,000
Andrei Vasilevskiy $9,500,000 (3)
-Salary Average : $8,500,000
Alex Ovechkin $9,500,000 (3)
-Salary Average : $9,500,000
Mika Zibanejad $8,500,000 (4)
-Salary Average : $8,500,000
Jacob Trouba $8,000,000 (1)
-Salary Average : $8,000,000
Trevor Moore $4,200,000 (4)
-Salary Average : $4,200,000
Dmitri Voronkov $4,175,000 (2)
-Salary Average : $4,175,000
Patrick Kane $4,000,000 (1)
-Salary Average : $4,000,000
Thomas Harley $4,000,000 (5)
-Salary Average : $4,000,000
K'Andre Miller $3,872,000 (4)
-Salary Average : $3,872,000
Joel Armia $3,400,000 (1)
-Salary Average : $975,000
Mason Lohrei $3,200,000 (2)
-Salary Average : $3,200,000
Alexander Romanov $2,500,000 (1)
-Salary Average : $2,500,000
Morgan Geekie (Out of Payroll) $2,499,999 (3)
-Salary Average : $2,499,999
Collin Graf $941,667 (1)
-Salary Average : $941,667
Jagger Firkus $891,666 (1)
-Salary Average : $891,666
Dakota Joshua $825,000 (3)
-Salary Average : $812,500
Arthur Kaliyev $825,000 (1)
-Salary Average : $825,000
Samuel Helenius $805,833 (1)
-Salary Average : $805,833
Michael Dipietro $775,000 (4)
-Salary Average : $775,000
Total Pro Players21
Salary Commitment
Year 2026 : $95,554,022
Year 2027 : $62,689,856
Year 2028 : $55,314,856
Year 2029 : $32,989,857
Salary Average Commitment
Year 2026 : $90,866,522
Year 2027 : $61,677,356
Year 2028 : $54,302,356
Year 2029 : $32,989,857
Salary Cap with 1 Way Contract
Year 2026 : $95,554,022
Year 2027 : $62,689,856
Year 2028 : $55,314,856
Year 2029 : $32,989,857

Farm Players Salaries

Ondrej Kase $150,000 (2)
Salary Average : $168,333
Christian Fischer $112,588 (2)
Salary Average : $110,490
David Jiricek $91,833 (2)
Salary Average : $91,833
David Spacek $86,250 (1)
Salary Average : $86,250
Fredrik Olofsson $77,500 (1)
Salary Average : $75,625
Taylor Raddysh $75,833 (2)
Salary Average : $75,833
Total Farm Players6
Salary Commitment
Year 2026 : $594,004
Year 2027 : $430,254
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $608,364
Year 2027 : $446,489
Year 2028 : $0
Year 2029 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 5750 - $125 - 5 294 - 92,08%
Level 2: 4750 - $75 - 4 573 - 96,28%
Level 3: 3750 - $50 - 2 986 - 79,63%
Level 4: 2750 - $45 - 2 376 - 86,40%
Luxury : 1000 - $250 - 777 - 77,67%
Total Capacity :18000
Farm
Farm Level 1: 3000 - $25 - 3 000 - 100,00%
Farm Level 2: 2000 - $15 - 2 000 - 100,00%
Farm Total Capacity :5000

Income

Home Games Left39
Average Attendance - %16 006 - 88,92%
Average Income per Game$2,110,009
Year to Date Revenue$6,330,026
Farm
Home Games Left39
Average Attendance - %5 000 - 100,00%
Average Income per Game$99,750
Year to Date Revenue$299,250

Expense

Pro Players Total Salaries$92,143,998
Farm Players Total Salaries$4,472,167
Coaches Total Salaries$6,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$11,324,517
Farm Year To Date Expenses$721,356
Pro Salary Cap To Date$10,682,385
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$82,290,338
Farm Estimated Season Revenue$3,890,250
Pro Remaining Season Days171
Pro Expenses Per Days$498,680
Pro Estimated Expenses$85,274,280
Farm Remaining Season Days171
Farm Expenses Per Days$30,784
Farm Estimated Expenses$5,264,064
Estimated Season Expenses$90,538,344
Estimated Season Salary Cap$91,902,084
Estimate Under Maximum Salary Cap of $95,500,000$3,597,916
Estimate Over Minimum Salary Cap of $70,600,000 $21,302,084
Current Bank Account$73,207,161
Projected Bank Account$68,849,405

Pro Players Salaries

Luke Hughes $9,000,000 (2)
-Salary Average : $9,000,000
Miro Heiskanen $8,450,000 (2)
-Salary Average : $8,450,000
Jordan Kyrou $8,125,000 (5)
-Salary Average : $8,125,000
Robert Thomas $8,125,000 (4)
-Salary Average : $8,125,000
Jake Sanderson $8,050,000 (2)
-Salary Average : $8,050,000
Quinn Hughes $7,850,000 (1)
-Salary Average : $7,850,000
Nathan MacKinnon $6,300,000 (2)
-Salary Average : $6,300,000
Josh Morrissey $6,250,000 (3)
-Salary Average : $6,250,000
Dylan Larkin $6,100,000 (1)
-Salary Average : $6,100,000
Trevor Zegras $5,570,000 (5)
-Salary Average : $5,570,000
Spencer Knight $4,500,000 (3)
-Salary Average : $4,500,000
Connor McMichael $2,100,000 (5)
-Salary Average : $2,100,000
Mattias Janmark $1,999,999 (4)
-Salary Average : $1,999,999
Kent Johnson $1,800,000 (1)
-Salary Average : $1,800,000
Noah Juulsen $1,499,999 (1)
-Salary Average : $1,499,999
Haydn Fleury $1,300,000 (1)
-Salary Average : $1,300,000
Anton Frondell $986,000 (2)
-Salary Average : $986,000
Connor Bedard $950,000 (2)
-Salary Average : $950,000
Braeden Bowman $837,500 (2)
-Salary Average : $837,500
Jet Greaves $813,000 (5)
-Salary Average : $813,000
Colin Blackwell $775,000 (5)
-Salary Average : $775,000
Bobby McMann $762,500 (3)
-Salary Average : $762,500
Total Pro Players22
Salary Commitment
Year 2026 : $92,143,998
Year 2027 : $73,593,999
Year 2028 : $39,020,499
Year 2029 : $27,507,999
Salary Average Commitment
Year 2026 : $92,143,998
Year 2027 : $73,593,999
Year 2028 : $39,020,499
Year 2029 : $27,507,999
Salary Cap with 1 Way Contract
Year 2026 : $92,143,998
Year 2027 : $73,593,999
Year 2028 : $39,020,499
Year 2029 : $27,507,999

Farm Players Salaries

Nikita Susuyev $170,000 (2)
Salary Average : $170,000
Eduards Tralmaks $170,000 (5)
Salary Average : $170,000
Ryan Tverberg $170,000 (5)
Salary Average : $170,000
Andreas Englund $150,000 (2)
Salary Average : $150,000
Felix Sandstrom $150,000 (3)
Salary Average : $150,000
Ethan Bear $150,000 (2)
Salary Average : $150,000
Anttoni Honka $150,000 (3)
Salary Average : $150,000
Oskar Lindblom $150,000 (3)
Salary Average : $150,000
Ryan Carpenter $150,000 (3)
Salary Average : $150,000
Dylan Coghlan $150,000 (2)
Salary Average : $150,000
Jackson Cates $150,000 (2)
Salary Average : $150,000
Jordan Gross $150,000 (3)
Salary Average : $150,000
Kale Clague $150,000 (3)
Salary Average : $150,000
Nick Caamano $150,000 (2)
Salary Average : $150,000
Otto Koivula $150,000 (2)
Salary Average : $150,000
Alexander Petrovic $150,000 (4)
Salary Average : $150,000
Jon Merrill $150,000 (3)
Salary Average : $150,000
Brendan Smith $150,000 (4)
Salary Average : $150,000
Tanner Laczynski $150,000 (2)
Salary Average : $150,000
Matt Nieto $150,000 (4)
Salary Average : $150,000
Robin Salo $150,000 (2)
Salary Average : $150,000
Daniel Torgersson $150,000 (3)
Salary Average : $150,000
Rodrigo Abols $120,000 (5)
Salary Average : $120,000
David Tomasek $120,000 (5)
Salary Average : $120,000
Sam Rinzel $94,167 (2)
Salary Average : $94,167
Viliam Kmec $90,000 (2)
Salary Average : $90,000
Eetu Liukas $90,000 (2)
Salary Average : $90,000
Shane Bowers $90,000 (5)
Salary Average : $90,000
Noah Chadwick $90,000 (2)
Salary Average : $90,000
Zach Metsa $90,000 (5)
Salary Average : $90,000
Amir Miftakhov $90,000 (5)
Salary Average : $90,000
Clay Stevenson $85,500 (3)
Salary Average : $85,500
Devin Shore $77,500 (2)
Salary Average : $108,000
Ben Harpur $75,000 (2)
Salary Average : $75,000
Total Farm Players34
Salary Commitment
Year 2026 : $4,472,167
Year 2027 : $4,472,167
Year 2028 : $2,585,500
Year 2029 : $1,300,000
Salary Average Commitment
Year 2026 : $4,502,667
Year 2027 : $4,502,667
Year 2028 : $2,585,500
Year 2029 : $1,300,000

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $125 - 5 219 - 86,98%
Level 2: 5000 - $75 - 4 418 - 88,36%
Level 3: 2000 - $60 - 1 985 - 99,23%
Level 4: 4000 - $18 - 3 747 - 93,67%
Luxury : 1000 - $215 - 991 - 99,14%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1 905 - 95,23%
Farm Level 2: 1000 - $15 - 988 - 98,76%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %16 359 - 90,89%
Average Income per Game$2,005,849
Year to Date Revenue$10,029,246
Farm
Home Games Left34
Average Attendance - %2 892 - 96,41%
Average Income per Game$77,401
Year to Date Revenue$387,007

Expense

Pro Players Total Salaries$88,711,630
Farm Players Total Salaries$4,663,666
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$10,569,674
Farm Year To Date Expenses$667,897
Pro Salary Cap To Date$10,303,183
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$74,216,420
Farm Estimated Season Revenue$2,631,648
Pro Remaining Season Days171
Pro Expenses Per Days$467,070
Pro Estimated Expenses$79,868,970
Farm Remaining Season Days171
Farm Expenses Per Days$28,163
Farm Estimated Expenses$4,815,873
Estimated Season Expenses$84,684,843
Estimated Season Salary Cap$88,497,379
Estimate Under Maximum Salary Cap of $95,500,000$7,002,621
Estimate Over Minimum Salary Cap of $70,600,000 $17,897,379
Current Bank Account$94,794,765
Projected Bank Account$86,957,990

Pro Players Salaries

Charlie McAvoy $9,500,000 (5)
-Salary Average : $9,500,000
Bo Horvat $8,500,000 (3)
-Salary Average : $8,000,000
J.T. Miller $8,000,000 (4)
-Salary Average : $8,000,000
Vladislav Gavrikov $7,000,000 (5)
-Salary Average : $7,000,000
Brock Boeser $6,650,000 (4)
-Salary Average : $6,650,000
Quinton Byfield $6,250,000 (2)
-Salary Average : $6,250,000
Timo Meier $6,000,000 (2)
-Salary Average : $6,000,000
Thatcher Demko $5,000,000 (1)
-Salary Average : $1,050,000
Philip Broberg $4,580,917 (1)
-Salary Average : $4,580,917
Mattias Samuelsson $4,285,714 (4)
-Salary Average : $4,285,714
Ilya Sorokin $4,000,000 (3)
-Salary Average : $3,666,667
Shane Pinto $3,750,000 (1)
-Salary Average : $3,750,000
MacKenzie Weegar $3,250,000 (2)
-Salary Average : $2,975,000
Andrew Peeke $2,750,000 (3)
-Salary Average : $2,750,000
Noah Cates (Out of Payroll) $2,625,000 (3)
-Salary Average : $2,625,000
Brett Howden $1,900,000 (4)
-Salary Average : $1,900,000
Pavel Dorofeyev $1,835,000 (1)
-Salary Average : $1,835,000
John Beecher $1,499,999 (2)
-Salary Average : $1,499,999
Keegan Kolesar $1,400,000 (3)
-Salary Average : $1,400,000
Ryan Leonard $950,000 (2)
-Salary Average : $950,000
Mark Kastelic $835,000 (1)
-Salary Average : $831,667
Gage Goncalves $775,000 (1)
-Salary Average : $775,000
Total Pro Players22
Salary Commitment
Year 2026 : $91,336,630
Year 2027 : $74,560,713
Year 2028 : $56,610,714
Year 2029 : $37,335,714
Salary Average Commitment
Year 2026 : $86,274,964
Year 2027 : $73,452,380
Year 2028 : $55,777,381
Year 2029 : $37,335,714
Salary Cap with 1 Way Contract
Year 2026 : $91,336,630
Year 2027 : $74,560,713
Year 2028 : $56,610,714
Year 2029 : $37,335,714

Farm Players Salaries

Aatu Jamsen $170,000 (2)
Salary Average : $170,000
Andre Lee $170,000 (5)
Salary Average : $170,000
Cade Webber $170,000 (3)
Salary Average : $170,000
Gabriel Szturc $170,000 (2)
Salary Average : $170,000
Michael Callahan $170,000 (2)
Salary Average : $170,000
Nikita Novikov $170,000 (2)
Salary Average : $170,000
Maxence Guenette $170,000 (2)
Salary Average : $170,000
Jan Jenik $170,000 (4)
Salary Average : $170,000
Vladislav Kolyachonok $170,000 (5)
Salary Average : $170,000
Sam Lipkin $170,000 (2)
Salary Average : $170,000
Ville Ottavainen $170,000 (5)
Salary Average : $170,000
Mac Hollowell $150,000 (1)
Salary Average : $150,000
Keaton Middleton $150,000 (2)
Salary Average : $150,000
Cooper Marody $150,000 (2)
Salary Average : $150,000
Grigori Denisenko $150,000 (4)
Salary Average : $150,000
Ben Jones $150,000 (1)
Salary Average : $150,000
Taro Hirose $150,000 (1)
Salary Average : $150,000
Alex Steeves $150,000 (2)
Salary Average : $150,000
Denis Malgin $150,000 (2)
Salary Average : $150,000
Victor Soderstrom $150,000 (4)
Salary Average : $150,000
Scott Reedy $150,000 (1)
Salary Average : $150,000
Leevi Merilainen $105,000 (2)
Salary Average : $105,000
Rutger McGroarty $95,000 (1)
Salary Average : $95,000
Mitchell Stephens $95,000 (2)
Salary Average : $95,000
Michael Brandsegg-Nygard $94,250 (2)
Salary Average : $94,250
Adam Scheel $92,500 (1)
Salary Average : $92,500
Corson Ceulemans $92,500 (2)
Salary Average : $92,500
Akira Schmid $87,500 (2)
Salary Average : $87,500
Angus Crookshank $83,833 (2)
Salary Average : $83,833
Roman Schmidt $80,583 (2)
Salary Average : $80,583
Michael Eyssimont $80,000 (2)
Salary Average : $80,000
Ryan Fanti $77,500 (2)
Salary Average : $77,500
Alex Limoges $77,500 (2)
Salary Average : $77,500
Brandon Scanlin $77,500 (1)
Salary Average : $77,500
Isaac Ratcliffe $77,500 (1)
Salary Average : $77,500
Akil Thomas $77,500 (2)
Salary Average : $77,500
Total Farm Players36
Salary Commitment
Year 2026 : $4,663,666
Year 2027 : $3,721,166
Year 2028 : $1,150,000
Year 2029 : $980,000
Salary Average Commitment
Year 2026 : $4,663,666
Year 2027 : $3,721,166
Year 2028 : $1,150,000
Year 2029 : $980,000

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 4 469 - 89,37%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 3 478 - 86,96%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1 904 - 95,21%
Farm Level 2: 1000 - $15 - 941 - 94,05%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %16 947 - 94,15%
Average Income per Game$1,776,346
Year to Date Revenue$7,105,383
Farm
Home Games Left35
Average Attendance - %2 845 - 94,83%
Average Income per Game$76,719
Year to Date Revenue$306,874

Expense

Pro Players Total Salaries$88,062,499
Farm Players Total Salaries$2,788,375
Coaches Total Salaries$2,900,000
Luxury Taxe Total$0
Special Salary Cap Value$1,573,454
Pro Year To Date Expenses$10,770,686
Farm Year To Date Expenses$438,553
Pro Salary Cap To Date$10,475,833
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$67,501,138
Farm Estimated Season Revenue$2,685,148
Pro Remaining Season Days171
Pro Expenses Per Days$464,240
Pro Estimated Expenses$79,385,040
Farm Remaining Season Days171
Farm Expenses Per Days$19,012
Farm Estimated Expenses$3,251,052
Estimated Season Expenses$82,636,092
Estimated Season Salary Cap$86,806,725
Estimate Under Maximum Salary Cap of $95,500,000$8,693,275
Estimate Over Minimum Salary Cap of $70,600,000 $16,206,725
Current Bank Account$70,312,778
Projected Bank Account$57,862,972

Pro Players Salaries

Leon Draisaitl $14,000,000 (5)
-Salary Average : $14,000,000
Tomas Hertl $8,137,500 (3)
-Salary Average : $8,137,500
Josh Norris $7,950,000 (4)
-Salary Average : $7,950,000
Nick Suzuki $7,875,000 (3)
-Salary Average : $6,706,388
Aaron Ekblad $6,100,000 (5)
-Salary Average : $6,100,000
Lawson Crouse $4,300,000 (2)
-Salary Average : $3,838,889
Alex Laferriere $4,100,000 (2)
-Salary Average : $4,100,000
Mason Appleton $4,000,000 (2)
-Salary Average : $4,000,000
Jack Roslovic $4,000,000 (1)
-Salary Average : $4,000,000
Adam Henrique $3,500,000 (2)
-Salary Average : $3,500,000
J.J. Moser $3,375,000 (4)
-Salary Average : $3,375,000
Cody Ceci (Out of Payroll) $3,250,000 (1)
-Salary Average : $3,512,500
Noel Acciari $3,000,000 (2)
-Salary Average : $3,000,000
Beck Malenstyn $3,000,000 (3)
-Salary Average : $3,000,000
Ben Chiarot $2,500,000 (2)
-Salary Average : $2,500,000
Jake Middleton $2,500,000 (3)
-Salary Average : $2,500,000
Finn Harding $1,999,999 (2)
-Salary Average : $1,999,999
Wyatt Kaiser $1,700,000 (2)
-Salary Average : $1,700,000
Michal Postava $975,000 (2)
-Salary Average : $975,000
A.J. Greer $950,000 (2)
-Salary Average : $950,000
Logan Thompson $850,000 (3)
-Salary Average : $850,000
Total Pro Players21
Salary Commitment
Year 2026 : $88,062,499
Year 2027 : $80,812,499
Year 2028 : $53,787,500
Year 2029 : $31,425,000
Salary Average Commitment
Year 2026 : $86,695,276
Year 2027 : $79,182,776
Year 2028 : $52,618,888
Year 2029 : $31,425,000
Salary Cap with 1 Way Contract
Year 2026 : $88,062,499
Year 2027 : $80,812,499
Year 2028 : $53,787,500
Year 2029 : $31,425,000

Farm Players Salaries

Juuso Parssinen $125,000 (3)
Salary Average : $125,000
Hunter McKown $95,000 (1)
Salary Average : $95,000
Patrick Giles $95,000 (3)
Salary Average : $95,000
Jaroslav Chmelar $94,250 (2)
Salary Average : $94,250
Shane Lachance $92,500 (2)
Salary Average : $92,500
Kai Uchacz $92,000 (2)
Salary Average : $92,000
Luke Cavallin $90,000 (2)
Salary Average : $90,000
Taige Harding $90,000 (2)
Salary Average : $90,000
Landon Sim $90,000 (2)
Salary Average : $90,000
Nikke Kokko $89,167 (1)
Salary Average : $89,167
Tyson Kozak $87,500 (2)
Salary Average : $87,500
Matthew Maggio $87,000 (2)
Salary Average : $87,000
Jakub Malek $86,750 (2)
Salary Average : $86,750
Arsenii Sergeev $86,625 (2)
Salary Average : $86,625
Yegor Sidorov $86,500 (1)
Salary Average : $86,500
Jared Davidson $86,250 (2)
Salary Average : $86,250
Frederic Brunet $86,000 (1)
Salary Average : $86,000
Parker Bell $85,750 (2)
Salary Average : $85,750
Eriks Mateiko $85,667 (2)
Salary Average : $85,667
Konnor Smith $85,500 (2)
Salary Average : $85,500
Chase Pietila $85,000 (2)
Salary Average : $85,000
Josh Bloom $83,667 (2)
Salary Average : $83,667
Olivier Nadeau $83,667 (2)
Salary Average : $83,667
Reece Newkirk $82,833 (1)
Salary Average : $82,833
Xavier Parent $82,500 (3)
Salary Average : $82,500
Yan Kuznetsov $81,250 (2)
Salary Average : $81,250
Travis Barron $80,000 (1)
Salary Average : $80,000
David Gucciardi $80,000 (2)
Salary Average : $80,000
Luke Prokop $79,333 (1)
Salary Average : $79,333
Mathias Laferriere $78,667 (2)
Salary Average : $78,667
Nathan Legare $77,500 (1)
Salary Average : $77,500
Oasiz Wiesblatt $77,500 (2)
Salary Average : $77,500
Total Farm Players32
Salary Commitment
Year 2026 : $2,788,376
Year 2027 : $2,112,043
Year 2028 : $302,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,788,376
Year 2027 : $2,112,043
Year 2028 : $302,500
Year 2029 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 4 608 - 92,16%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 3 229 - 80,73%
Luxury : 1000 - $200 - 994 - 99,36%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1 999 - 99,94%
Farm Level 2: 1000 - $15 - 995 - 99,49%
Farm Total Capacity :3000

Income

Home Games Left35
Average Attendance - %16 831 - 93,50%
Average Income per Game$1,777,581
Year to Date Revenue$12,443,066
Farm
Home Games Left32
Average Attendance - %2 994 - 99,79%
Average Income per Game$80,639
Year to Date Revenue$564,471

Expense

Pro Players Total Salaries$83,234,623
Farm Players Total Salaries$175,333
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$10,532,977
Farm Year To Date Expenses$139,334
Pro Salary Cap To Date$10,378,330
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$62,215,330
Farm Estimated Season Revenue$2,580,439
Pro Remaining Season Days171
Pro Expenses Per Days$434,199
Pro Estimated Expenses$74,248,029
Farm Remaining Season Days171
Farm Expenses Per Days$6,058
Farm Estimated Expenses$1,035,918
Estimated Season Expenses$75,283,947
Estimated Season Salary Cap$83,744,854
Estimate Under Maximum Salary Cap of $95,500,000$11,755,146
Estimate Over Minimum Salary Cap of $70,600,000 $13,144,854
Current Bank Account$25,802,861
Projected Bank Account$15,314,683

Pro Players Salaries

Noah Dobson $9,500,000 (5)
-Salary Average : $9,500,000
Filip Forsberg $8,500,000 (2)
-Salary Average : $8,500,000
Tim Stutzle $8,350,000 (1)
-Salary Average : $8,350,000
Vince Dunn $7,350,000 (3)
-Salary Average : $6,791,666
Mikael Granlund $7,000,000 (3)
-Salary Average : $7,000,000
Mason McTavish $7,000,000 (2)
-Salary Average : $7,000,000
Jaccob Slavin (Out of Payroll) $5,300,000 (3)
-Salary Average : $5,300,000
Erik Cernak $5,200,000 (4)
-Salary Average : $5,200,000
Nick Paul $5,000,000 (3)
-Salary Average : $5,000,000
Dylan DeMelo $4,900,000 (3)
-Salary Average : $4,900,000
Radko Gudas $4,000,000 (2)
-Salary Average : $3,870,000
Brandon Bussi $2,290,457 (5)
-Salary Average : $2,290,457
Kevin Stenlund $2,000,000 (5)
-Salary Average : $2,000,000
Teddy Blueger $1,900,000 (1)
-Salary Average : $1,975,000
Nico Sturm $1,600,000 (1)
-Salary Average : $1,600,000
Sammy Blais $1,499,999 (2)
-Salary Average : $1,499,999
Joey Daccord $1,200,000 (2)
-Salary Average : $1,200,000
Sam Steel $1,200,000 (2)
-Salary Average : $1,200,000
Nick Bjugstad $1,000,000 (1)
-Salary Average : $1,000,000
Macklin Celebrini $975,000 (1)
-Salary Average : $975,000
Logan Cooley $950,000 (2)
-Salary Average : $950,000
Alexander Nikishin $925,000 (2)
-Salary Average : $925,000
Wyatt Johnston $894,167 (1)
-Salary Average : $894,167
Total Pro Players23
Salary Commitment
Year 2026 : $88,534,623
Year 2027 : $73,815,456
Year 2028 : $48,540,457
Year 2029 : $18,990,457
Salary Average Commitment
Year 2026 : $87,921,289
Year 2027 : $73,127,122
Year 2028 : $47,982,123
Year 2029 : $18,990,457
Salary Cap with 1 Way Contract
Year 2026 : $88,534,623
Year 2027 : $73,815,456
Year 2028 : $48,540,457
Year 2029 : $18,990,457

Farm Players Salaries

Yaroslav Askarov $92,500 (1)
Salary Average : $92,500
Jack Thompson $82,833 (1)
Salary Average : $82,833
Total Farm Players2
Salary Commitment
Year 2026 : $175,333
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $175,333
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 4 513 - 90,25%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 3 331 - 83,28%
Luxury : 1000 - $200 - 978 - 97,83%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1 941 - 97,03%
Farm Level 2: 1000 - $15 - 979 - 97,90%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %16 822 - 93,45%
Average Income per Game$1,768,529
Year to Date Revenue$7,074,116
Farm
Home Games Left35
Average Attendance - %2 920 - 97,32%
Average Income per Game$78,472
Year to Date Revenue$313,889

Expense

Pro Players Total Salaries$96,028,583
Farm Players Total Salaries$1,226,000
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value($3,500,000)
Pro Year To Date Expenses$11,383,357
Farm Year To Date Expenses$257,221
Pro Salary Cap To Date$10,967,119
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$67,204,102
Farm Estimated Season Revenue$2,746,529
Pro Remaining Season Days171
Pro Expenses Per Days$510,457
Pro Estimated Expenses$87,288,147
Farm Remaining Season Days171
Farm Expenses Per Days$11,474
Farm Estimated Expenses$1,962,054
Estimated Season Expenses$89,250,201
Estimated Season Salary Cap$92,110,922
Estimate Under Maximum Salary Cap of $95,500,000$3,389,078
Estimate Over Minimum Salary Cap of $70,600,000 $21,510,922
Current Bank Account$100,040,038
Projected Bank Account$80,740,468

Pro Players Salaries

Auston Matthews $11,640,250 (3)
-Salary Average : $11,640,249
Jakob Chychrun $9,000,000 (5)
-Salary Average : $9,000,000
Mark Scheifele $8,500,000 (5)
-Salary Average : $8,500,000
Dylan Cozens $7,100,000 (1)
-Salary Average : $7,100,000
Anze Kopitar $7,000,000 (2)
-Salary Average : $7,000,000
Cam Fowler $6,500,000 (4)
-Salary Average : $6,500,000
Neal Pionk $5,875,000 (4)
-Salary Average : $5,875,000
Mackenzie Blackwood $5,250,000 (4)
-Salary Average : $5,250,000
Ryan Nugent-Hopkins $5,125,000 (1)
-Salary Average : $6,000,000
Sam Bennett $4,425,000 (3)
-Salary Average : $4,425,000
Kirill Marchenko $3,850,000 (4)
-Salary Average : $3,850,000
Connor Murphy $3,850,000 (1)
-Salary Average : $3,850,000
Boone Jenner $3,750,000 (1)
-Salary Average : $2,900,000
Oliver Ekman-Larsson $3,500,000 (2)
-Salary Average : $3,500,000
Stuart Skinner $3,000,000 (3)
-Salary Average : $3,000,000
Nate Schmidt $2,100,000 (3)
-Salary Average : $2,100,000
Ryan Poehling $1,900,000 (3)
-Salary Average : $1,900,000
Paul Cotter $1,499,999 (2)
-Salary Average : $1,499,999
Ty Dellandrea $1,300,000 (4)
-Salary Average : $1,300,000
Zack Bolduc $863,334 (2)
-Salary Average : $863,334
Total Pro Players20
Salary Commitment
Year 2026 : $96,028,583
Year 2027 : $76,203,583
Year 2028 : $63,340,250
Year 2029 : $40,275,000
Salary Average Commitment
Year 2026 : $96,053,582
Year 2027 : $76,203,582
Year 2028 : $63,340,249
Year 2029 : $40,275,000
Salary Cap with 1 Way Contract
Year 2026 : $96,028,583
Year 2027 : $76,203,583
Year 2028 : $63,340,250
Year 2029 : $40,275,000

Farm Players Salaries

Joe Veleno $170,000 (5)
Salary Average : $170,000
Malcolm Subban $150,000 (3)
Salary Average : $150,000
Michael Pezzetta $149,500 (1)
Salary Average : $149,500
Nathan Bastian $135,000 (3)
Salary Average : $135,000
Joonas Korpisalo $130,000 (1)
Salary Average : $160,000
Ian Moore $92,500 (2)
Salary Average : $92,500
Xavier Simoneau $85,500 (1)
Salary Average : $85,500
Brett Harrison $83,667 (2)
Salary Average : $83,667
Ozzy Wiesblatt $83,583 (1)
Salary Average : $83,583
Jaycob Megna $76,250 (1)
Salary Average : $76,250
Ben King $70,000 (2)
Salary Average : $70,000
Total Farm Players11
Salary Commitment
Year 2026 : $1,226,000
Year 2027 : $701,167
Year 2028 : $455,000
Year 2029 : $170,000
Salary Average Commitment
Year 2026 : $1,256,000
Year 2027 : $701,167
Year 2028 : $455,000
Year 2029 : $170,000

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBB and T Centre
Level 1: 8000 - $100 - 6 345 - 79,31%
Level 2: 4000 - $60 - 4 000 - 100,00%
Level 3: 5000 - $35 - 3 326 - 66,51%
Level 4: 2000 - $25 - 2 000 - 100,00%
Luxury : 1000 - $200 - 968 - 96,80%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $35 - 1 959 - 97,93%
Farm Level 2: 1000 - $15 - 978 - 97,80%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %16 638 - 83,19%
Average Income per Game$1,789,974
Year to Date Revenue$5,369,922
Farm
Home Games Left36
Average Attendance - %2 937 - 97,89%
Average Income per Game$79,062
Year to Date Revenue$237,187

Expense

Pro Players Total Salaries$80,624,165
Farm Players Total Salaries$2,300,667
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$9,677,089
Farm Year To Date Expenses$391,322
Pro Salary Cap To Date$9,550,793
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$69,808,986
Farm Estimated Season Revenue$2,846,244
Pro Remaining Season Days171
Pro Expenses Per Days$420,743
Pro Estimated Expenses$71,947,053
Farm Remaining Season Days171
Farm Expenses Per Days$17,014
Farm Estimated Expenses$2,909,394
Estimated Season Expenses$74,856,447
Estimated Season Salary Cap$80,616,341
Estimate Under Maximum Salary Cap of $95,500,000$14,883,659
Estimate Over Minimum Salary Cap of $70,600,000 $10,016,341
Current Bank Account$21,068,111
Projected Bank Account$18,866,894

Pro Players Salaries

Nicklas Backstrom $9,200,000 (1)
-Salary Average : $9,200,000
Patrik Laine $8,700,000 (1)
-Salary Average : $8,700,000
Mathew Dumba $6,000,000 (1)
-Salary Average : $6,000,000
Jackson Dorrington $6,000,000 (1)
-Salary Average : $6,000,000
Tomas Tatar $5,500,000 (2)
-Salary Average : $5,500,000
Rasmus Ristolainen $5,100,000 (2)
-Salary Average : $5,100,000
Brandon Saad $4,500,000 (1)
-Salary Average : $4,800,000
Andrei Kuzmenko $4,250,000 (5)
-Salary Average : $4,250,000
Dawson Mercer $4,000,000 (1)
-Salary Average : $4,000,000
Frank Vatrano $3,750,000 (5)
-Salary Average : $3,750,000
Evan Rodrigues $3,000,000 (1)
-Salary Average : $2,425,000
Jimmy Schuldt $3,000,000 (1)
-Salary Average : $3,000,000
Tristan Jarry $2,950,000 (4)
-Salary Average : $2,950,000
Jakub Vrana $2,500,000 (3)
-Salary Average : $2,500,000
Morgan Frost $2,100,000 (3)
-Salary Average : $1,893,889
Nils Hoglander $2,000,000 (2)
-Salary Average : $2,000,000
Conor Sheary $2,000,000 (2)
-Salary Average : $2,000,000
Matt Murray $1,499,999 (3)
-Salary Average : $1,499,999
Zach Bogosian $1,200,000 (1)
-Salary Average : $1,200,000
Zach Benson $950,000 (2)
-Salary Average : $950,000
Marco Kasper $886,666 (2)
-Salary Average : $886,666
Adam Boqvist $775,000 (3)
-Salary Average : $775,000
Michael Amadio $762,500 (2)
-Salary Average : $762,500
Total Pro Players23
Salary Commitment
Year 2026 : $80,624,165
Year 2027 : $35,024,165
Year 2028 : $17,824,999
Year 2029 : $10,950,000
Salary Average Commitment
Year 2026 : $80,143,054
Year 2027 : $34,818,054
Year 2028 : $17,618,888
Year 2029 : $10,950,000
Salary Cap with 1 Way Contract
Year 2026 : $80,624,165
Year 2027 : $35,024,165
Year 2028 : $17,824,999
Year 2029 : $10,950,000

Farm Players Salaries

Alexandre Texier $152,500 (1)
Salary Average : $152,500
Justin Kirkland $150,000 (4)
Salary Average : $150,000
Kasperi Kapanen $130,000 (5)
Salary Average : $130,000
Georgi Romanov $100,000 (5)
Salary Average : $100,000
William Rousseau $99,500 (2)
Salary Average : $99,500
Gabe Perreault $94,167 (2)
Salary Average : $94,167
Alexander Barabanov $92,500 (4)
Salary Average : $92,500
Sam Colangelo $92,500 (1)
Salary Average : $92,500
Jack Studnicka $92,000 (4)
Salary Average : $92,000
Landon Slaggert $90,000 (2)
Salary Average : $90,000
Colton Dach $82,500 (1)
Salary Average : $82,500
Matt D. Murray $80,000 (5)
Salary Average : $80,000
Pierrick Dube $77,500 (5)
Salary Average : $77,500
Nikita Prishchepov $77,500 (2)
Salary Average : $77,500
Kevin Mandolese $77,500 (4)
Salary Average : $77,500
Andreas Athanasiou $77,500 (4)
Salary Average : $77,500
Brett Chorske $77,500 (5)
Salary Average : $77,500
Chas Sharpe $77,500 (2)
Salary Average : $77,500
Marc-Andre Gaudet $77,500 (2)
Salary Average : $77,500
Jujhar Khaira $77,500 (2)
Salary Average : $77,500
Marc Staal $75,000 (1)
Salary Average : $570,000
Rem Pitlick $70,000 (4)
Salary Average : $70,000
Jack Rathbone $70,000 (4)
Salary Average : $70,000
Brogan Rafferty $70,000 (2)
Salary Average : $70,000
David Farrance $70,000 (4)
Salary Average : $70,000
Dylan Sikura $70,000 (4)
Salary Average : $70,000
Total Farm Players26
Salary Commitment
Year 2026 : $2,300,667
Year 2027 : $1,898,167
Year 2028 : $1,234,500
Year 2029 : $1,234,500
Salary Average Commitment
Year 2026 : $2,795,667
Year 2027 : $1,898,167
Year 2028 : $1,234,500
Year 2029 : $1,234,500

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 8200 - $200 - 3 280 - 40,00%
Level 2: 4300 - $120 - 2 328 - 54,15%
Level 3: 5000 - $80 - 2 000 - 40,00%
Level 4: 2000 - $60 - 1 652 - 82,60%
Luxury : 1000 - $200 - 980 - 98,03%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $50 - 1 219 - 60,97%
Farm Level 2: 1000 - $30 - 435 - 43,47%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %10 241 - 49,95%
Average Income per Game$2,016,351
Year to Date Revenue$6,049,052
Farm
Home Games Left36
Average Attendance - %1 654 - 55,13%
Average Income per Game$70,306
Year to Date Revenue$210,919

Expense

Pro Players Total Salaries$83,189,000
Farm Players Total Salaries$702,500
Coaches Total Salaries$5,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$10,410,799
Farm Year To Date Expenses$174,875
Pro Salary Cap To Date$9,803,845
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$78,637,676
Farm Estimated Season Revenue$2,531,028
Pro Remaining Season Days171
Pro Expenses Per Days$454,582
Pro Estimated Expenses$77,733,522
Farm Remaining Season Days171
Farm Expenses Per Days$7,745
Farm Estimated Expenses$1,324,395
Estimated Season Expenses$79,057,917
Estimated Season Salary Cap$83,130,184
Estimate Under Maximum Salary Cap of $95,500,000$12,369,816
Estimate Over Minimum Salary Cap of $70,600,000 $12,530,184
Current Bank Account$49,977,763
Projected Bank Account$52,088,550

Pro Players Salaries

Mark Stone $9,500,000 (4)
-Salary Average : $9,500,000
Kevin Lankinen $6,000,000 (5)
-Salary Average : $6,000,000
Jonas Brodin $6,000,000 (4)
-Salary Average : $6,000,000
Andrew Copp $5,625,000 (2)
-Salary Average : $5,625,000
Casey DeSmith $5,000,000 (3)
-Salary Average : $5,000,000
TJ Brodie $5,000,000 (3)
-Salary Average : $4,941,666
Michael Bunting $4,500,000 (3)
-Salary Average : $4,500,000
John Marino $4,400,000 (3)
-Salary Average : $4,400,000
Brenden Dillon $4,000,000 (2)
-Salary Average : $4,000,000
Elvis Merzlikins $4,000,000 (1)
-Salary Average : $874,125
Erik Gustafsson $4,000,000 (1)
-Salary Average : $4,000,000
Trent Frederic $3,850,000 (5)
-Salary Average : $3,850,000
Kirby Dach $3,362,500 (3)
-Salary Average : $3,362,500
Matt Grzelcyk $3,100,000 (4)
-Salary Average : $3,100,000
Robby Fabbri $2,950,000 (1)
-Salary Average : $900,000
Brock McGinn $2,750,000 (1)
-Salary Average : $2,620,000
Tanner Jeannot $2,665,000 (3)
-Salary Average : $2,665,000
Ryan Murray $2,000,000 (1)
-Salary Average : $4,600,000
Tyler Johnson $1,499,000 (1)
-Salary Average : $1,499,000
Gustav Lindstrom $800,000 (4)
-Salary Average : $800,000
Adam Ginning $787,500 (2)
-Salary Average : $787,500
Unknown Player 2 $700,000 (1)
-Salary Average : $700,000
Unknown Player 1 $700,000 (1)
-Salary Average : $700,000
Total Pro Players23
Salary Commitment
Year 2026 : $83,189,000
Year 2027 : $64,590,000
Year 2028 : $54,177,500
Year 2029 : $29,250,000
Salary Average Commitment
Year 2026 : $80,424,791
Year 2027 : $64,531,666
Year 2028 : $54,119,166
Year 2029 : $29,250,000
Salary Cap with 1 Way Contract
Year 2026 : $83,189,000
Year 2027 : $64,590,000
Year 2028 : $54,177,500
Year 2029 : $29,250,000

Farm Players Salaries

Maxim Mamin $150,000 (1)
Salary Average : $150,000
Mark Friedman $150,000 (1)
Salary Average : $150,000
John Hayden $92,500 (1)
Salary Average : $92,500
Seth Griffith $92,500 (2)
Salary Average : $92,500
Gustav Olofsson $77,500 (1)
Salary Average : $77,500
Unknown Player 4 $70,000 (1)
Salary Average : $70,000
Unknown Player 3 $70,000 (1)
Salary Average : $70,000
Total Farm Players7
Salary Commitment
Year 2026 : $702,500
Year 2027 : $92,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $702,500
Year 2027 : $92,500
Year 2028 : $0
Year 2029 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $112 - 6 000 - 100,00%
Level 2: 5000 - $60 - 4 799 - 95,99%
Level 3: 2000 - $38 - 2 000 - 100,00%
Level 4: 4000 - $28 - 3 496 - 87,39%
Luxury : 1000 - $205 - 1 000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1 947 - 97,37%
Farm Level 2: 1000 - $15 - 975 - 97,54%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %17 295 - 96,08%
Average Income per Game$1,941,319
Year to Date Revenue$9,706,596
Farm
Home Games Left34
Average Attendance - %2 923 - 97,43%
Average Income per Game$78,651
Year to Date Revenue$393,253

Expense

Pro Players Total Salaries$92,623,504
Farm Players Total Salaries$1,255,167
Coaches Total Salaries$5,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$11,479,070
Farm Year To Date Expenses$267,375
Pro Salary Cap To Date$10,981,143
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$71,828,810
Farm Estimated Season Revenue$2,674,120
Pro Remaining Season Days171
Pro Expenses Per Days$499,090
Pro Estimated Expenses$85,344,390
Farm Remaining Season Days171
Farm Expenses Per Days$11,625
Farm Estimated Expenses$1,987,875
Estimated Season Expenses$87,332,265
Estimated Season Salary Cap$92,623,554
Estimate Under Maximum Salary Cap of $95,500,000$2,876,446
Estimate Over Minimum Salary Cap of $70,600,000 $22,023,554
Current Bank Account$76,652,328
Projected Bank Account$63,822,993

Pro Players Salaries

Roman Josi $9,059,000 (3)
-Salary Average : $8,215,834
Brady Tkachuk $8,205,714 (1)
-Salary Average : $8,205,714
Jack Hughes $8,000,000 (1)
-Salary Average : $8,000,000
Clayton Keller $7,150,000 (3)
-Salary Average : $7,150,000
Colton Parayko $6,500,000 (3)
-Salary Average : $6,333,334
Jordan Binnington $6,000,000 (4)
-Salary Average : $6,000,000
William Karlsson $5,900,000 (1)
-Salary Average : $5,737,500
Fabian Zetterlund $5,500,000 (5)
-Salary Average : $5,500,000
Travis Konecny $5,500,000 (1)
-Salary Average : $5,500,000
Christian Dvorak $5,400,000 (1)
-Salary Average : $5,400,000
Seth Jones $5,400,000 (1)
-Salary Average : $5,400,000
Connor Clifton $3,500,000 (4)
-Salary Average : $3,500,000
Jake Walman $3,400,000 (5)
-Salary Average : $3,400,000
Calle Jarnkrok $3,300,000 (3)
-Salary Average : $3,300,000
Dylan Holloway $2,290,457 (2)
-Salary Average : $2,290,457
Ryker Evans $2,050,000 (2)
-Salary Average : $2,050,000
Eeli Tolvanen $1,450,000 (2)
-Salary Average : $1,450,000
Samuel Ersson $1,450,000 (5)
-Salary Average : $1,450,000
Pavel Mintyukov $918,333 (2)
-Salary Average : $918,333
Simon Holmstrom $850,000 (1)
-Salary Average : $850,000
Connor Dewar $800,000 (3)
-Salary Average : $800,000
Total Pro Players21
Salary Commitment
Year 2026 : $92,623,504
Year 2027 : $53,367,790
Year 2028 : $46,659,000
Year 2029 : $19,850,000
Salary Average Commitment
Year 2026 : $91,451,172
Year 2027 : $52,357,958
Year 2028 : $45,649,168
Year 2029 : $19,850,000
Salary Cap with 1 Way Contract
Year 2026 : $92,623,504
Year 2027 : $53,367,790
Year 2028 : $46,659,000
Year 2029 : $19,850,000

Farm Players Salaries

Linus Karlsson $150,000 (2)
Salary Average : $150,000
Kieffer Bellows $120,000 (2)
Salary Average : $120,000
Arvid Soderblom $96,250 (1)
Salary Average : $96,250
Tom Willander $95,000 (2)
Salary Average : $95,000
Dmitri Simashev $95,000 (2)
Salary Average : $95,000
Vincent Iorio $81,417 (1)
Salary Average : $81,417
Alex Barre-Boulet $80,000 (2)
Salary Average : $80,000
Ivan Prosvetov $77,500 (1)
Salary Average : $77,500
Matthew Robertson $77,500 (1)
Salary Average : $77,500
Dennis Gilbert $77,500 (1)
Salary Average : $77,500
Emilio Pettersen $77,500 (4)
Salary Average : $77,500
Lias Andersson $77,500 (1)
Salary Average : $77,500
Jeremy Davies $75,000 (1)
Salary Average : $75,000
Frederic Allard $75,000 (1)
Salary Average : $75,000
Total Farm Players14
Salary Commitment
Year 2026 : $1,255,167
Year 2027 : $617,500
Year 2028 : $77,500
Year 2029 : $77,500
Salary Average Commitment
Year 2026 : $1,255,167
Year 2027 : $617,500
Year 2028 : $77,500
Year 2029 : $77,500

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $115 - 6 000 - 100,00%
Level 2: 5000 - $75 - 4 598 - 91,96%
Level 3: 2000 - $45 - 2 000 - 100,00%
Level 4: 4000 - $32 - 3 236 - 80,89%
Luxury : 1000 - $220 - 981 - 98,10%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 1 504 - 75,21%
Farm Level 2: 1000 - $25 - 536 - 53,55%
Farm Total Capacity :3000

Income

Home Games Left36
Average Attendance - %16 815 - 93,41%
Average Income per Game$2,094,088
Year to Date Revenue$12,564,530
Farm
Home Games Left33
Average Attendance - %2 040 - 67,99%
Average Income per Game$69,877
Year to Date Revenue$419,259

Expense

Pro Players Total Salaries$87,192,872
Farm Players Total Salaries$977,833
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$10,496,837
Farm Year To Date Expenses$199,148
Pro Salary Cap To Date$10,214,880
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$75,387,180
Farm Estimated Season Revenue$2,305,924
Pro Remaining Season Days171
Pro Expenses Per Days$459,757
Pro Estimated Expenses$78,618,447
Farm Remaining Season Days171
Farm Expenses Per Days$8,906
Farm Estimated Expenses$1,522,926
Estimated Season Expenses$80,141,373
Estimated Season Salary Cap$87,070,488
Estimate Under Maximum Salary Cap of $95,500,000$8,429,512
Estimate Over Minimum Salary Cap of $70,600,000 $16,470,488
Current Bank Account$75,031,534
Projected Bank Account$72,583,265

Pro Players Salaries

Bryan Rust $10,000,000 (5)
-Salary Average : $10,000,000
Jared Spurgeon $9,000,000 (1)
-Salary Average : $9,000,000
Sidney Crosby $8,700,000 (3)
-Salary Average : $8,700,000
Dylan Guenther $7,142,875 (2)
-Salary Average : $7,142,875
Dylan Strome $5,000,000 (3)
-Salary Average : $4,666,666
Rickard Rakell $5,000,000 (4)
-Salary Average : $5,000,000
Jason Zucker $5,000,000 (1)
-Salary Average : $5,000,000
Adin Hill $4,900,000 (3)
-Salary Average : $4,216,666
Alex Iafallo $4,500,000 (4)
-Salary Average : $4,500,000
Mats Zuccarello $4,125,000 (1)
-Salary Average : $4,125,000
Frederick Gaudreau $4,000,000 (1)
-Salary Average : $4,000,000
Will Cuylle $3,900,000 (2)
-Salary Average : $3,900,000
Jani Hakanpaa $3,800,000 (3)
-Salary Average : $3,800,000
Artem Zub $2,500,000 (2)
-Salary Average : $2,237,500
Erik Gudbranson $2,500,000 (3)
-Salary Average : $2,500,000
Eric Comrie $1,499,999 (4)
-Salary Average : $1,499,999
Zemgus Girgensons $1,499,999 (2)
-Salary Average : $1,499,999
Dmitry Kulikov $1,499,999 (4)
-Salary Average : $1,499,999
Oliver Kapanen $925,000 (2)
-Salary Average : $925,000
Erik Brannstrom $900,000 (1)
-Salary Average : $900,000
Cale Fleury $800,000 (1)
-Salary Average : $787,500
Total Pro Players21
Salary Commitment
Year 2026 : $87,192,872
Year 2027 : $63,367,872
Year 2028 : $47,399,998
Year 2029 : $22,499,998
Salary Average Commitment
Year 2026 : $85,901,204
Year 2027 : $62,088,704
Year 2028 : $46,383,330
Year 2029 : $22,499,998
Salary Cap with 1 Way Contract
Year 2026 : $87,192,872
Year 2027 : $63,367,872
Year 2028 : $47,399,998
Year 2029 : $22,499,998

Farm Players Salaries

Lukas Reichel $120,000 (2)
Salary Average : $120,000
Cole Reinhardt $100,000 (3)
Salary Average : $100,000
Victor Eklund $97,500 (2)
Salary Average : $97,500
Max Shabanov $97,500 (2)
Salary Average : $97,500
Owen Beck $85,333 (2)
Salary Average : $85,333
Zack Ostapchuk $82,500 (2)
Salary Average : $82,500
Justin Sourdif $82,500 (2)
Salary Average : $82,500
Cole Schwindt $80,000 (1)
Salary Average : $80,000
Jakub Skarek $77,500 (3)
Salary Average : $77,500
Danil Gushchin $77,500 (1)
Salary Average : $77,500
Jesper Boqvist $77,500 (1)
Salary Average : $79,978
Total Farm Players11
Salary Commitment
Year 2026 : $977,833
Year 2027 : $742,833
Year 2028 : $177,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $980,311
Year 2027 : $742,833
Year 2028 : $177,500
Year 2029 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $70 - 4 550 - 91,01%
Level 3: 2000 - $50 - 2 000 - 100,00%
Level 4: 4000 - $40 - 2 582 - 64,54%
Luxury : 1000 - $300 - 680 - 67,97%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $45 - 1 290 - 64,50%
Farm Level 2: 1000 - $25 - 552 - 55,19%
Farm Total Capacity :3000

Income

Home Games Left35
Average Attendance - %15 812 - 87,84%
Average Income per Game$1,922,269
Year to Date Revenue$13,455,883
Farm
Home Games Left32
Average Attendance - %1 842 - 61,40%
Average Income per Game$68,254
Year to Date Revenue$477,779

Expense

Pro Players Total Salaries$81,424,167
Farm Players Total Salaries$1,771,167
Coaches Total Salaries$4,900,000
Luxury Taxe Total$0
Special Salary Cap Value$2,722,500
Pro Year To Date Expenses$9,941,581
Farm Year To Date Expenses$328,532
Pro Salary Cap To Date$9,415,356
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$67,279,415
Farm Estimated Season Revenue$2,184,133
Pro Remaining Season Days171
Pro Expenses Per Days$439,815
Pro Estimated Expenses$75,208,365
Farm Remaining Season Days171
Farm Expenses Per Days$14,284
Farm Estimated Expenses$2,442,564
Estimated Season Expenses$77,650,929
Estimated Season Salary Cap$83,908,608
Estimate Under Maximum Salary Cap of $95,500,000$11,591,392
Estimate Over Minimum Salary Cap of $70,600,000 $13,308,608
Current Bank Account$31,781,089
Projected Bank Account$23,593,708

Pro Players Salaries

Darnell Nurse $9,250,000 (2)
-Salary Average : $9,250,000
JJ Peterka $7,700,000 (1)
-Salary Average : $7,700,000
Alex Killorn $7,000,000 (1)
-Salary Average : $7,000,000
John Gibson $6,400,000 (2)
-Salary Average : $6,400,000
Jordan Eberle $5,500,000 (1)
-Salary Average : $5,500,000
Brett Kulak $5,500,000 (1)
-Salary Average : $5,500,000
Kevin Bahl $5,350,000 (1)
-Salary Average : $5,350,000
Morgan Rielly $5,000,000 (1)
-Salary Average : $5,000,000
Brandon Carlo $4,100,000 (5)
-Salary Average : $4,100,000
Nino Niederreiter $4,000,000 (2)
-Salary Average : $4,000,000
Anthony Duclair $3,500,000 (3)
-Salary Average : $3,500,000
J.T. Compher $3,500,000 (2)
-Salary Average : $3,500,000
Erik Johnson $3,000,000 (2)
-Salary Average : $3,000,000
Anthony Beauvillier $2,750,000 (3)
-Salary Average : $2,750,000
Cody Glass $2,500,000 (2)
-Salary Average : $2,500,000
Mavrik Bourque $950,000 (2)
-Salary Average : $950,000
Adam Fantilli $950,000 (2)
-Salary Average : $950,000
Cutter Gauthier $950,000 (1)
-Salary Average : $950,000
Ivan Demidov $940,833 (2)
-Salary Average : $940,833
Jakub Dobes $925,000 (1)
-Salary Average : $925,000
Olen Zellweger $844,167 (2)
-Salary Average : $844,167
Logan Stankoven $814,167 (2)
-Salary Average : $814,167
Total Pro Players22
Salary Commitment
Year 2026 : $81,424,167
Year 2027 : $43,499,167
Year 2028 : $10,350,000
Year 2029 : $4,100,000
Salary Average Commitment
Year 2026 : $81,424,167
Year 2027 : $43,499,167
Year 2028 : $10,350,000
Year 2029 : $4,100,000
Salary Cap with 1 Way Contract
Year 2026 : $81,424,167
Year 2027 : $43,499,167
Year 2028 : $10,350,000
Year 2029 : $4,100,000

Farm Players Salaries

Matthew Wood $95,000 (2)
Salary Average : $95,000
Seamus Casey $95,000 (1)
Salary Average : $95,000
Jani Nyman $89,167 (1)
Salary Average : $89,167
Reid Schaefer $88,667 (2)
Salary Average : $88,667
Maveric Lamoureux $88,667 (1)
Salary Average : $88,667
Jacob Quillan $87,500 (2)
Salary Average : $87,500
Samuel Johannesson $87,000 (2)
Salary Average : $87,000
Alex Jefferies $86,750 (1)
Salary Average : $86,750
Ryan O'Rourke $85,583 (2)
Salary Average : $85,583
Akito Hirose $85,000 (1)
Salary Average : $85,000
Jacob Ingham $85,000 (1)
Salary Average : $85,000
Thomas Milic $84,167 (2)
Salary Average : $84,167
Elias D. Pettersson $83,833 (2)
Salary Average : $83,833
Eemil Viro $82,833 (2)
Salary Average : $82,833
Matt Rempe $82,000 (1)
Salary Average : $82,000
Connor Mackey $77,500 (1)
Salary Average : $77,500
Jake Livingstone $77,500 (2)
Salary Average : $77,500
Curtis Douglas $77,500 (2)
Salary Average : $77,500
Ethen Frank $77,500 (2)
Salary Average : $77,500
Daemon Hunt $77,500 (2)
Salary Average : $77,500
Cameron Hughes $77,500 (1)
Salary Average : $77,500
Total Farm Players21
Salary Commitment
Year 2026 : $1,771,167
Year 2027 : $1,004,583
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,771,167
Year 2027 : $1,004,583
Year 2028 : $0
Year 2029 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $70 - 4 661 - 93,21%
Level 3: 2000 - $65 - 1 971 - 98,53%
Level 4: 4000 - $30 - 3 306 - 82,64%
Luxury : 1000 - $300 - 637 - 63,73%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 1 478 - 73,88%
Farm Level 2: 1000 - $20 - 691 - 69,07%
Farm Total Capacity :3000

Income

Home Games Left36
Average Attendance - %16 574 - 92,08%
Average Income per Game$1,949,814
Year to Date Revenue$11,698,883
Farm
Home Games Left33
Average Attendance - %2 168 - 72,28%
Average Income per Game$69,274
Year to Date Revenue$415,644

Expense

Pro Players Total Salaries$83,797,123
Farm Players Total Salaries$2,718,250
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$9,986,070
Farm Year To Date Expenses$417,105
Pro Salary Cap To Date$9,724,634
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$70,193,298
Farm Estimated Season Revenue$2,286,042
Pro Remaining Season Days171
Pro Expenses Per Days$439,676
Pro Estimated Expenses$75,184,596
Farm Remaining Season Days171
Farm Expenses Per Days$18,135
Farm Estimated Expenses$3,101,085
Estimated Season Expenses$78,285,681
Estimated Season Salary Cap$83,587,058
Estimate Under Maximum Salary Cap of $95,500,000$11,912,942
Estimate Over Minimum Salary Cap of $70,600,000 $12,987,058
Current Bank Account$90,208,827
Projected Bank Account$84,402,486

Pro Players Salaries

Hunter McDonald $10,000,000 (1)
-Salary Average : $10,000,000
Parker Kelly $7,500,000 (4)
-Salary Average : $7,500,000
Atley Calvert $6,700,000 (2)
-Salary Average : $6,700,000
Bogdan Trineyev $6,700,000 (2)
-Salary Average : $6,700,000
Esa Lindell $5,800,000 (1)
-Salary Average : $2,200,000
Conor Timmins $5,500,000 (4)
-Salary Average : $5,500,000
Oliver Bjorkstrand $5,000,000 (3)
-Salary Average : $5,000,000
Liam O'Brien $5,000,000 (1)
-Salary Average : $5,000,000
Scott Sabourin $5,000,000 (1)
-Salary Average : $5,000,000
Jimmy Vesey $3,800,000 (2)
-Salary Average : $3,800,000
Michael McCarron $3,700,000 (2)
-Salary Average : $3,700,000
Radek Faksa $3,500,000 (2)
-Salary Average : $3,500,000
Mathieu Joseph $2,950,000 (2)
-Salary Average : $2,581,250
Nicholas Robertson $2,290,457 (3)
-Salary Average : $2,290,457
Cole Sillinger $2,250,000 (1)
-Salary Average : $2,250,000
Travis Dermott $2,000,000 (2)
-Salary Average : $2,000,000
Vilmer Alriksson $1,999,999 (2)
-Salary Average : $1,999,999
Simon Nemec $918,333 (1)
-Salary Average : $918,333
Brandt Clarke $863,334 (1)
-Salary Average : $863,334
Justus Annunen $837,500 (5)
-Salary Average : $837,500
Helge Grans $787,500 (2)
-Salary Average : $787,500
Jack LaFontaine $700,000 (3)
-Salary Average : $700,000
Total Pro Players22
Salary Commitment
Year 2026 : $83,797,123
Year 2027 : $53,965,456
Year 2028 : $21,827,957
Year 2029 : $13,837,500
Salary Average Commitment
Year 2026 : $79,828,373
Year 2027 : $53,596,706
Year 2028 : $21,827,957
Year 2029 : $13,837,500
Salary Cap with 1 Way Contract
Year 2026 : $83,797,123
Year 2027 : $53,965,456
Year 2028 : $21,827,957
Year 2029 : $13,837,500

Farm Players Salaries

Simon Zajicek $170,000 (5)
Salary Average : $170,000
Lucas Johansen $150,000 (3)
Salary Average : $150,000
Danny O'Regan $150,000 (1)
Salary Average : $150,000
Buddy Robinson $150,000 (2)
Salary Average : $150,000
Cameron Morrison $150,000 (2)
Salary Average : $150,000
Gerry Mayhew $150,000 (2)
Salary Average : $150,000
Glenn Gawdin $150,000 (1)
Salary Average : $150,000
Anders Bjork $150,000 (1)
Salary Average : $150,000
Brendan Gaunce $150,000 (1)
Salary Average : $150,000
Thomas Greiss $150,000 (1)
Salary Average : $150,000
Andrew Agozzino $140,000 (2)
Salary Average : $140,000
Roland McKeown $100,000 (2)
Salary Average : $100,000
Isak Rosen $89,417 (1)
Salary Average : $89,417
William Eklund $86,333 (1)
Salary Average : $86,333
Matthew Strome $80,000 (3)
Salary Average : $80,000
Josiah Slavin $80,000 (3)
Salary Average : $80,000
Arnaud Durandeau $80,000 (3)
Salary Average : $80,000
Mikhail Maltsev $77,500 (3)
Salary Average : $77,500
Nathan Smith $77,500 (3)
Salary Average : $77,500
Owen Flores $77,500 (3)
Salary Average : $77,500
Josh Dunne $77,500 (3)
Salary Average : $77,500
Lukas Cormier $77,500 (2)
Salary Average : $77,500
Marc McLaughlin $77,500 (4)
Salary Average : $77,500
Ben Meyers $77,500 (3)
Salary Average : $77,500
Total Farm Players24
Salary Commitment
Year 2026 : $2,718,250
Year 2027 : $1,792,500
Year 2028 : $1,025,000
Year 2029 : $247,500
Salary Average Commitment
Year 2026 : $2,718,250
Year 2027 : $1,792,500
Year 2028 : $1,025,000
Year 2029 : $247,500

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $110 - 6 000 - 100,00%
Level 2: 5000 - $65 - 4 637 - 92,74%
Level 3: 2000 - $50 - 2 000 - 100,00%
Level 4: 4000 - $42 - 2 424 - 60,59%
Luxury : 1000 - $200 - 993 - 99,34%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $20 - 2 000 - 100,00%
Farm Level 2: 1000 - $10 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %16 054 - 89,19%
Average Income per Game$1,974,740
Year to Date Revenue$9,873,698
Farm
Home Games Left34
Average Attendance - %3 000 - 100,00%
Average Income per Game$47,500
Year to Date Revenue$237,500

Expense

Pro Players Total Salaries$89,748,332
Farm Players Total Salaries$3,469,499
Coaches Total Salaries$3,440,000
Luxury Taxe Total$0
Special Salary Cap Value$3,465,000
Pro Year To Date Expenses$10,739,834
Farm Year To Date Expenses$646,283
Pro Salary Cap To Date$10,464,727
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$73,065,365
Farm Estimated Season Revenue$1,615,000
Pro Remaining Season Days171
Pro Expenses Per Days$470,043
Pro Estimated Expenses$80,377,353
Farm Remaining Season Days171
Farm Expenses Per Days$28,193
Farm Estimated Expenses$4,821,003
Estimated Season Expenses$85,198,356
Estimated Season Salary Cap$93,037,747
Estimate Under Maximum Salary Cap of $95,500,000$2,462,253
Estimate Over Minimum Salary Cap of $70,600,000 $22,437,747
Current Bank Account$27,681,681
Projected Bank Account$17,163,690

Pro Players Salaries

Jonatan Berggren $9,000,000 (2)
-Salary Average : $9,000,000
Max Pacioretty $7,000,000 (1)
-Salary Average : $7,000,000
Ryan Suzuki $7,000,000 (2)
-Salary Average : $7,000,000
Mikael Backlund $6,500,000 (2)
-Salary Average : $6,500,000
Phillip Danault $6,200,000 (5)
-Salary Average : $6,200,000
Taylor Hall $6,000,000 (4)
-Salary Average : $6,000,000
Casey Mittelstadt $5,750,000 (4)
-Salary Average : $5,750,000
Cam York $5,150,000 (2)
-Salary Average : $5,150,000
Spencer Stastney $5,000,000 (2)
-Salary Average : $5,000,000
Matt Benning $5,000,000 (3)
-Salary Average : $5,000,000
Ukko-Pekka Luukkonen $4,750,000 (3)
-Salary Average : $4,750,000
Graeme Clarke $4,000,000 (2)
-Salary Average : $4,000,000
Ross Colton $3,300,000 (4)
-Salary Average : $3,300,000
Marcus Johansson $2,700,000 (4)
-Salary Average : $2,700,000
Oliver Kylington $2,500,000 (2)
-Salary Average : $2,500,000
Jamie Drysdale $2,300,000 (2)
-Salary Average : $2,300,000
Ilya Samsonov $1,800,000 (2)
-Salary Average : $1,654,167
Peyton Krebs $1,450,000 (3)
-Salary Average : $1,450,000
Jimmy Snuggerud $950,000 (2)
-Salary Average : $950,000
David Reinbacher $886,666 (2)
-Salary Average : $886,666
Matt Savoie $886,666 (2)
-Salary Average : $886,666
Logan Mailloux $875,000 (2)
-Salary Average : $875,000
Mathieu Olivier $750,000 (2)
-Salary Average : $750,000
Total Pro Players23
Salary Commitment
Year 2026 : $89,748,332
Year 2027 : $82,748,332
Year 2028 : $35,150,000
Year 2029 : $23,950,000
Salary Average Commitment
Year 2026 : $89,602,499
Year 2027 : $82,602,499
Year 2028 : $35,150,000
Year 2029 : $23,950,000
Salary Cap with 1 Way Contract
Year 2026 : $89,748,332
Year 2027 : $82,748,332
Year 2028 : $35,150,000
Year 2029 : $23,950,000

Farm Players Salaries

Anthony Richard $170,000 (5)
Salary Average : $170,000
Jonas Rondbjerg $170,000 (5)
Salary Average : $170,000
Logan Brown $170,000 (5)
Salary Average : $170,000
German Rubtsov $150,000 (3)
Salary Average : $150,000
Corey Schueneman $150,000 (2)
Salary Average : $150,000
Matt Niskanen $150,000 (2)
Salary Average : $150,000
Sam Gagner $150,000 (3)
Salary Average : $150,000
Martin Kaut $150,000 (3)
Salary Average : $150,000
Rudolfs Balcers $150,000 (2)
Salary Average : $150,000
Hugo Alnefelt $150,000 (4)
Salary Average : $150,000
Alex Galchenyuk $150,000 (2)
Salary Average : $150,000
Austin Watson $150,000 (2)
Salary Average : $150,000
Gabriel Fortier $150,000 (4)
Salary Average : $150,000
Chris Tierney $150,000 (2)
Salary Average : $150,000
Robert Hagg $150,000 (2)
Salary Average : $150,000
Julius Honka $150,000 (2)
Salary Average : $150,000
Gianni Fairbrother $150,000 (4)
Salary Average : $150,000
Serron Noel $150,000 (4)
Salary Average : $150,000
Shakir Mukhamadullin $100,000 (2)
Salary Average : $100,000
Konsta Helenius $94,250 (2)
Salary Average : $94,250
Jacob Fowler $92,333 (2)
Salary Average : $92,333
Kevin Korchinski $91,833 (2)
Salary Average : $91,833
Viljami Marjala $87,250 (2)
Salary Average : $87,250
Carson Lambos $86,333 (2)
Salary Average : $86,333
Jakob Pelletier $80,000 (3)
Salary Average : $80,000
Mads Sogaard $77,500 (2)
Salary Average : $77,500
Total Farm Players26
Salary Commitment
Year 2026 : $3,469,499
Year 2027 : $3,469,499
Year 2028 : $1,640,000
Year 2029 : $1,110,000
Salary Average Commitment
Year 2026 : $3,469,499
Year 2027 : $3,469,499
Year 2028 : $1,640,000
Year 2029 : $1,110,000

Sharks

Sharks is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Centre
Level 1: 7700 - $100 - 6 319 - 82,06%
Level 2: 4100 - $60 - 4 100 - 100,00%
Level 3: 4750 - $45 - 3 079 - 64,81%
Level 4: 2050 - $35 - 2 050 - 100,00%
Luxury : 1400 - $175 - 1 058 - 75,54%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $35 - 1 967 - 98,33%
Farm Level 2: 1000 - $15 - 961 - 96,10%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %16 605 - 83,03%
Average Income per Game$1,846,205
Year to Date Revenue$7,384,820
Farm
Home Games Left35
Average Attendance - %2 928 - 97,58%
Average Income per Game$79,080
Year to Date Revenue$316,321

Expense

Pro Players Total Salaries$84,272,500
Farm Players Total Salaries$2,533,695
Coaches Total Salaries$6,840,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$9,129,457
Farm Year To Date Expenses$521,655
Pro Salary Cap To Date$8,422,760
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$70,155,790
Farm Estimated Season Revenue$2,767,809
Pro Remaining Season Days171
Pro Expenses Per Days$460,168
Pro Estimated Expenses$78,688,728
Farm Remaining Season Days171
Farm Expenses Per Days$22,545
Farm Estimated Expenses$3,855,195
Estimated Season Expenses$82,543,923
Estimated Season Salary Cap$63,224,327
Estimate Under Maximum Salary Cap of $95,500,000$32,275,673
Estimate Over Minimum Salary Cap of $70,600,000 -$7,375,673
Current Bank Account$29,027,587
Projected Bank Account$19,407,263

Pro Players Salaries

Brendan Gallagher (Out of Payroll) $19,100,000 (2)
-Salary Average : $19,100,000
Jeff Skinner $9,000,000 (3)
-Salary Average : $9,000,000
Torey Krug $6,500,000 (1)
-Salary Average : $6,187,500
Evander Kane $5,125,000 (2)
-Salary Average : $5,125,000
Anton Forsberg $5,100,000 (5)
-Salary Average : $5,100,000
Pierre Engvall $5,000,000 (3)
-Salary Average : $4,375,000
Garnet Hathaway $5,000,000 (3)
-Salary Average : $5,000,000
Martin Pospisil $3,100,000 (5)
-Salary Average : $3,100,000
Nick Cousins (Out of Payroll) $3,000,000 (2)
-Salary Average : $3,000,000
Mike Reilly $3,000,000 (1)
-Salary Average : $725,000
Josh Brown $3,000,000 (3)
-Salary Average : $3,000,000
Jarred Tinordi $3,000,000 (3)
-Salary Average : $3,000,000
Sebastian D. Aho $3,000,000 (3)
-Salary Average : $3,000,000
Jacob Melanson $2,500,000 (5)
-Salary Average : $2,500,000
Yegor Chinakhov $2,100,000 (1)
-Salary Average : $2,100,000
Justin Holl $2,050,000 (3)
-Salary Average : $2,050,000
Bo Groulx $800,000 (2)
-Salary Average : $800,000
Luke Evangelista $797,500 (1)
-Salary Average : $797,500
Max Willman $775,000 (3)
-Salary Average : $775,000
Jiri Patera $775,000 (5)
-Salary Average : $775,000
Vinnie Hinostroza $775,000 (3)
-Salary Average : $775,000
Emil Bemstrom $775,000 (2)
-Salary Average : $775,000
Total Pro Players22
Salary Commitment
Year 2026 : $84,272,500
Year 2027 : $71,875,000
Year 2028 : $43,075,000
Year 2029 : $11,475,000
Salary Average Commitment
Year 2026 : $81,060,000
Year 2027 : $71,250,000
Year 2028 : $42,450,000
Year 2029 : $11,475,000
Salary Cap with 1 Way Contract
Year 2026 : $84,272,500
Year 2027 : $71,875,000
Year 2028 : $43,075,000
Year 2029 : $11,475,000

Farm Players Salaries

Jack Millar $170,000 (5)
Salary Average : $170,000
Joel Hanley $170,000 (5)
Salary Average : $170,000
Jordan Spence $150,000 (1)
Salary Average : $150,000
Henry Thrun $100,000 (5)
Salary Average : $100,000
Matt Luff $100,000 (1)
Salary Average : $100,000
Kasper Halttunen $95,000 (2)
Salary Average : $95,000
Stephen Halliday $95,000 (1)
Salary Average : $95,000
Mackie Samoskevich $92,500 (1)
Salary Average : $92,500
Scott Morrow $91,667 (2)
Salary Average : $91,667
Emil Andrae $90,333 (1)
Salary Average : $90,333
Brad Lambert $88,667 (2)
Salary Average : $88,667
Liam Ohgren $88,667 (2)
Salary Average : $88,667
Nikolas Matinpalo $87,500 (5)
Salary Average : $87,500
Juraj Pekarcik $87,000 (2)
Salary Average : $87,000
Ethan Cardwell $86,750 (2)
Salary Average : $86,750
Guillaume Richard $86,750 (2)
Salary Average : $86,750
Matthew Seminoff $85,000 (1)
Salary Average : $85,000
Tanner Howe $84,583 (2)
Salary Average : $84,583
Luca Marrelli $83,889 (2)
Salary Average : $83,889
Hunter St. Martin $82,889 (2)
Salary Average : $82,889
Jordan Harris $82,500 (5)
Salary Average : $82,500
Jack St. Ivany $77,500 (2)
Salary Average : $77,500
Nils Lundkvist $77,500 (5)
Salary Average : $77,500
Cale Morris $70,000 (3)
Salary Average : $70,000
Jiri Smejkal $70,000 (3)
Salary Average : $70,000
Cal Foote $70,000 (3)
Salary Average : $70,000
Olle Eriksson Ek $70,000 (3)
Salary Average : $70,000
Total Farm Players27
Salary Commitment
Year 2026 : $2,533,695
Year 2027 : $1,920,862
Year 2028 : $967,500
Year 2029 : $687,500
Salary Average Commitment
Year 2026 : $2,533,695
Year 2027 : $1,920,862
Year 2028 : $967,500
Year 2029 : $687,500

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 4 634 - 92,69%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 3 356 - 83,91%
Luxury : 1000 - $200 - 976 - 97,58%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1 981 - 99,05%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %16 966 - 94,26%
Average Income per Game$1,779,311
Year to Date Revenue$7,117,245
Farm
Home Games Left35
Average Attendance - %2 981 - 99,37%
Average Income per Game$80,118
Year to Date Revenue$320,473

Expense

Pro Players Total Salaries$89,110,000
Farm Players Total Salaries$1,523,250
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Special Salary Cap Value$1,650,000
Pro Year To Date Expenses$10,678,129
Farm Year To Date Expenses$263,580
Pro Salary Cap To Date$10,554,538
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$67,613,828
Farm Estimated Season Revenue$2,804,139
Pro Remaining Season Days171
Pro Expenses Per Days$464,485
Pro Estimated Expenses$79,426,935
Farm Remaining Season Days171
Farm Expenses Per Days$11,460
Farm Estimated Expenses$1,959,660
Estimated Season Expenses$81,386,595
Estimated Season Salary Cap$90,749,968
Estimate Under Maximum Salary Cap of $95,500,000$4,750,032
Estimate Over Minimum Salary Cap of $70,600,000 $20,149,968
Current Bank Account$16,496,987
Projected Bank Account$5,528,359

Pro Players Salaries

Elias Pettersson $11,600,000 (4)
-Salary Average : $11,600,000
Matthew Knies $7,750,000 (2)
-Salary Average : $7,750,000
Anders Lee $7,000,000 (1)
-Salary Average : $7,000,000
Brandon Tanev $6,500,000 (2)
-Salary Average : $6,500,000
Dmitry Orlov $6,500,000 (4)
-Salary Average : $6,500,000
Josh Anderson $5,500,000 (4)
-Salary Average : $5,500,000
Carson Soucy $5,500,000 (2)
-Salary Average : $5,500,000
Charlie Coyle $5,250,000 (3)
-Salary Average : $5,250,000
Michael Kesselring $5,000,000 (5)
-Salary Average : $5,000,000
Mattias Ekholm $3,750,000 (1)
-Salary Average : $3,750,000
Ilya Lyubushkin $3,500,000 (5)
-Salary Average : $3,500,000
Alex Kerfoot $3,500,000 (1)
-Salary Average : $3,500,000
Joel Hofer $3,400,000 (5)
-Salary Average : $3,400,000
Derek Forbort $3,000,000 (2)
-Salary Average : $3,000,000
Miles Wood $2,500,000 (2)
-Salary Average : $2,500,000
Mark Jankowski $2,000,000 (5)
-Salary Average : $2,000,000
Michael Rasmussen $1,460,000 (3)
-Salary Average : $1,460,000
Matthew Schaefer $975,000 (2)
-Salary Average : $975,000
Juraj Slafkovsky $950,000 (1)
-Salary Average : $950,000
Josh Doan $925,000 (2)
-Salary Average : $925,000
Drew Helleson $925,000 (1)
-Salary Average : $925,000
Dustin Wolf $850,000 (1)
-Salary Average : $850,000
Pavol Regenda $775,000 (5)
-Salary Average : $775,000
Total Pro Players23
Salary Commitment
Year 2026 : $89,110,000
Year 2027 : $72,135,000
Year 2028 : $44,985,000
Year 2029 : $38,275,000
Salary Average Commitment
Year 2026 : $89,110,000
Year 2027 : $72,135,000
Year 2028 : $44,985,000
Year 2029 : $38,275,000
Salary Cap with 1 Way Contract
Year 2026 : $89,110,000
Year 2027 : $72,135,000
Year 2028 : $44,985,000
Year 2029 : $38,275,000

Farm Players Salaries

Pontus Holmberg $155,000 (5)
Salary Average : $155,000
Riley Nash $150,000 (1)
Salary Average : $150,000
Cooper Black $140,000 (5)
Salary Average : $140,000
Ben Hemmerling $140,000 (5)
Salary Average : $140,000
Max Sasson $100,000 (2)
Salary Average : $100,000
Lian Bichsel $91,833 (2)
Salary Average : $91,833
Filip Hallander $90,000 (2)
Salary Average : $90,000
Cayden Primeau $89,000 (1)
Salary Average : $88,771
Matthew Poitras $87,000 (2)
Salary Average : $87,000
Luke Toporowski $87,000 (1)
Salary Average : $87,000
Taylor Gauthier $85,917 (1)
Salary Average : $85,917
Samuel Bolduc $77,500 (5)
Salary Average : $77,500
Simon Lundmark $77,500 (1)
Salary Average : $77,500
Adam Beckman $77,500 (1)
Salary Average : $77,500
Lauri Pajuniemi $75,000 (2)
Salary Average : $75,000
Total Farm Players15
Salary Commitment
Year 2026 : $1,523,250
Year 2027 : $956,333
Year 2028 : $512,500
Year 2029 : $512,500
Salary Average Commitment
Year 2026 : $1,523,021
Year 2027 : $956,333
Year 2028 : $512,500
Year 2029 : $512,500

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $105 - 6 000 - 100,00%
Level 2: 5000 - $65 - 4 565 - 91,31%
Level 3: 2000 - $40 - 2 000 - 100,00%
Level 4: 4000 - $23 - 3 628 - 90,71%
Luxury : 1000 - $225 - 966 - 96,58%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1 956 - 97,81%
Farm Level 2: 1000 - $15 - 999 - 99,93%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %17 159 - 95,33%
Average Income per Game$1,895,853
Year to Date Revenue$7,583,411
Farm
Home Games Left35
Average Attendance - %2 956 - 98,52%
Average Income per Game$79,285
Year to Date Revenue$317,138

Expense

Pro Players Total Salaries$93,883,332
Farm Players Total Salaries$2,121,825
Coaches Total Salaries$4,145,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$11,025,351
Farm Year To Date Expenses$570,909
Pro Salary Cap To Date$10,753,185
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$72,042,404
Farm Estimated Season Revenue$2,774,958
Pro Remaining Season Days171
Pro Expenses Per Days$491,667
Pro Estimated Expenses$84,075,057
Farm Remaining Season Days171
Farm Expenses Per Days$24,571
Farm Estimated Expenses$4,201,641
Estimated Season Expenses$88,276,698
Estimated Season Salary Cap$93,506,070
Estimate Under Maximum Salary Cap of $95,500,000$1,993,930
Estimate Over Minimum Salary Cap of $70,600,000 $22,906,070
Current Bank Account$59,954,809
Projected Bank Account$46,495,473

Pro Players Salaries

Jack Eichel $10,000,000 (2)
-Salary Average : $10,000,000
Mathew Barzal $9,150,000 (4)
-Salary Average : $9,150,000
Steven Stamkos $8,000,000 (3)
-Salary Average : $8,000,000
Victor Hedman $7,875,000 (2)
-Salary Average : $7,875,000
Ryan McDonagh $6,750,000 (3)
-Salary Average : $6,750,000
Hampus Lindholm $6,500,000 (3)
-Salary Average : $6,500,000
Chandler Stephenson $6,250,000 (4)
-Salary Average : $6,250,000
Kris Letang $6,100,000 (2)
-Salary Average : $6,100,000
Vincent Trocheck $5,625,000 (5)
-Salary Average : $5,625,000
Zach Hyman $5,500,000 (4)
-Salary Average : $5,500,000
Jean-Gabriel Pageau $5,000,000 (3)
-Salary Average : $5,000,000
Mason Marchment $4,500,000 (4)
-Salary Average : $4,500,000
Andre Burakovsky $2,300,000 (5)
-Salary Average : $2,300,000
Cole Smith $1,999,999 (4)
-Salary Average : $1,999,999
Logan O'Connor $1,800,000 (4)
-Salary Average : $1,800,000
Troy Terry $1,450,000 (2)
-Salary Average : $1,450,000
Sam Montembeault $1,000,000 (2)
-Salary Average : $950,000
Ryan Shea $900,000 (2)
-Salary Average : $900,000
Scott Wedgewood $900,000 (1)
-Salary Average : $900,000
Kiefer Sherwood $775,000 (3)
-Salary Average : $775,000
Darren Raddysh $758,333 (3)
-Salary Average : $758,333
Drew O'Connor $750,000 (1)
-Salary Average : $750,000
Total Pro Players22
Salary Commitment
Year 2026 : $93,883,332
Year 2027 : $92,233,332
Year 2028 : $64,908,332
Year 2029 : $37,124,999
Salary Average Commitment
Year 2026 : $93,833,332
Year 2027 : $92,183,332
Year 2028 : $64,908,332
Year 2029 : $37,124,999
Salary Cap with 1 Way Contract
Year 2026 : $93,883,332
Year 2027 : $92,233,332
Year 2028 : $64,908,332
Year 2029 : $37,124,999

Farm Players Salaries

Curtis Lazar $140,000 (3)
Salary Average : $140,000
Devin Cooley $135,000 (2)
Salary Average : $135,000
Brayden Pachal $118,700 (1)
Salary Average : $118,700
Ilya Usau $89,750 (1)
Salary Average : $89,750
Ville Petman $88,375 (2)
Salary Average : $88,375
Charle-Edouard D'Astous $87,500 (2)
Salary Average : $87,500
Emil Lilleberg $87,000 (1)
Salary Average : $87,000
Jacob Perreault $86,333 (1)
Salary Average : $86,333
Cross Hanas $85,917 (2)
Salary Average : $85,917
Zach Uens $85,917 (1)
Salary Average : $85,917
Ole Bjorgvik-Holm $82,500 (2)
Salary Average : $82,500
Pierre-Olivier Joseph $82,500 (1)
Salary Average : $82,500
Nils Aman $82,500 (2)
Salary Average : $82,500
Ty Tullio $82,333 (2)
Salary Average : $82,333
Tim Washe $81,250 (2)
Salary Average : $81,250
Isaak Phillips $81,250 (2)
Salary Average : $81,250
Magnus Hellberg $80,000 (1)
Salary Average : $80,000
Mitchell Chaffee $80,000 (2)
Salary Average : $80,000
Louie Belpedio $77,500 (2)
Salary Average : $77,500
Mikael Pyyhtia $77,500 (2)
Salary Average : $77,500
William Villeneuve $77,500 (2)
Salary Average : $77,500
Adam Klapka $77,500 (3)
Salary Average : $77,500
Radim Zohorna $77,500 (1)
Salary Average : $77,500
Adam Wilsby $77,500 (2)
Salary Average : $77,500
Total Farm Players24
Salary Commitment
Year 2026 : $2,121,825
Year 2027 : $1,414,125
Year 2028 : $217,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,121,825
Year 2027 : $1,414,125
Year 2028 : $217,500
Year 2029 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $95,500,000
Available Cap Space

Over Minimum of
$70,600,000

Pro Players

Farm Players

Total Players

Avalanche $24,093,135 $70,535,603 $24,964,397 -$64,397 22628
Blackhawks $48,111,889 $94,620,396 $879,604 $24,020,396 201939
Blue Jackets $39,150,948 $79,931,615 $15,568,385 $9,331,615 23528
Blues $112,663,350 $69,161,378 $26,338,622 -$1,438,622 241539
Bruins $79,183,634 $95,355,346 $144,654 $24,755,346 202545
Canadiens $49,811,875 $82,014,276 $13,485,724 $11,414,276 221436
Canucks $30,609,786 $93,316,716 $2,183,284 $22,716,716 222042
Capitals $31,805,696 $91,344,156 $4,155,844 $20,744,156 201434
Devils $68,591,988 $73,803,067 $21,696,933 $3,203,067 231841
Ducks $96,568,051 $94,172,450 $1,327,550 $23,572,450 202949
Flames $94,788,681 $67,963,029 $27,536,971 -$2,636,971 201030
Flyers $105,407,879 $71,687,824 $23,812,176 $1,087,824 23124
Golden Knights $31,511,805 $89,574,743 $5,925,257 $18,974,743 203454
Hurricanes $64,055,016 $87,107,452 $8,392,548 $16,507,452 232245
Islanders $33,018,228 $86,096,216 $9,403,784 $15,496,216 212950
Jets $55,750,574 $86,241,356 $9,258,644 $15,641,356 232750
Kings $45,045,302 $93,145,949 $2,354,051 $22,545,949 21627
Kraken $73,207,161 $91,902,084 $3,597,916 $21,302,084 223456
Lightning $94,794,765 $88,497,379 $7,002,621 $17,897,379 223658
Mammoth $70,312,778 $86,806,725 $8,693,275 $16,206,725 213253
Maple Leafs $25,802,861 $83,744,854 $11,755,146 $13,144,854 23225
Oilers $100,040,038 $92,110,922 $3,389,078 $21,510,922 201131
Panthers $21,068,111 $80,616,341 $14,883,659 $10,016,341 232649
Penguins $49,977,763 $83,130,184 $12,369,816 $12,530,184 23730
Predators $76,652,328 $92,623,554 $2,876,446 $22,023,554 211435
Rangers $75,031,534 $87,070,488 $8,429,512 $16,470,488 211132
Red Wings $31,781,089 $83,908,608 $11,591,392 $13,308,608 222143
Sabres $90,208,827 $83,587,058 $11,912,942 $12,987,058 222446
Senators $27,681,681 $93,037,747 $2,462,253 $22,437,747 232649
Sharks $29,027,587 $63,224,327 $32,275,673 -$7,375,673 222749
Stars $16,496,987 $90,749,968 $4,750,032 $20,149,968 231538
Wild $59,954,809 $93,506,070 $1,993,930 $22,906,070 222446