Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Amalie Arena |
| Level 1: | 6000 - $125 - 5 219 - 86,98% |
| Level 2: | 5000 - $75 - 4 418 - 88,36% |
| Level 3: | 2000 - $60 - 1 985 - 99,23% |
| Level 4: | 4000 - $18 - 3 747 - 93,67% |
| Luxury : | 1000 - $215 - 991 - 99,14% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - $35 - 1 905 - 95,23% |
| Farm Level 2: | 1000 - $15 - 988 - 98,76% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 37 |
| Average Attendance - % | 16 359 - 90,89% |
| Average Income per Game | $2,005,849 |
| Year to Date Revenue | $10,029,246 |
| Farm |
| Home Games Left | 34 |
| Average Attendance - % | 2 892 - 96,41% |
| Average Income per Game | $77,401 |
| Year to Date Revenue | $387,007 |
Expense |
| Pro Players Total Salaries | $88,711,630 |
| Farm Players Total Salaries | $4,663,666 |
| Coaches Total Salaries | $2,700,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $10,569,674 |
| Farm Year To Date Expenses | $667,897 |
| Pro Salary Cap To Date | $10,303,183 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $74,216,420 |
| Farm Estimated Season Revenue | $2,631,648 |
| Pro Remaining Season Days | 171 |
| Pro Expenses Per Days | $467,070 |
| Pro Estimated Expenses | $79,868,970 |
| Farm Remaining Season Days | 171 |
| Farm Expenses Per Days | $28,163 |
| Farm Estimated Expenses | $4,815,873 |
| Estimated Season Expenses | $84,684,843 |
| Estimated Season Salary Cap | $88,497,379 |
| Estimate Under Maximum Salary Cap of $95,500,000 | $7,002,621 |
| Estimate Over Minimum Salary Cap of $70,600,000 | $17,897,379 |
| Current Bank Account | $94,794,765 |
| Projected Bank Account | $86,957,990 |
|
Pro Players Salaries |
| Charlie McAvoy |
$9,500,000 (5) |
| -Salary Average : |
$9,500,000 |
| Bo Horvat |
$8,500,000 (3) |
| -Salary Average : |
$8,000,000 |
| J.T. Miller |
$8,000,000 (4) |
| -Salary Average : |
$8,000,000 |
| Vladislav Gavrikov |
$7,000,000 (5) |
| -Salary Average : |
$7,000,000 |
| Brock Boeser |
$6,650,000 (4) |
| -Salary Average : |
$6,650,000 |
| Quinton Byfield |
$6,250,000 (2) |
| -Salary Average : |
$6,250,000 |
| Timo Meier |
$6,000,000 (2) |
| -Salary Average : |
$6,000,000 |
| Thatcher Demko |
$5,000,000 (1) |
| -Salary Average : |
$1,050,000 |
| Philip Broberg |
$4,580,917 (1) |
| -Salary Average : |
$4,580,917 |
| Mattias Samuelsson |
$4,285,714 (4) |
| -Salary Average : |
$4,285,714 |
| Ilya Sorokin |
$4,000,000 (3) |
| -Salary Average : |
$3,666,667 |
| Shane Pinto |
$3,750,000 (1) |
| -Salary Average : |
$3,750,000 |
| MacKenzie Weegar |
$3,250,000 (2) |
| -Salary Average : |
$2,975,000 |
| Andrew Peeke |
$2,750,000 (3) |
| -Salary Average : |
$2,750,000 |
| Noah Cates (Out of Payroll) |
$2,625,000 (3) |
| -Salary Average : |
$2,625,000 |
| Brett Howden |
$1,900,000 (4) |
| -Salary Average : |
$1,900,000 |
| Pavel Dorofeyev |
$1,835,000 (1) |
| -Salary Average : |
$1,835,000 |
| John Beecher |
$1,499,999 (2) |
| -Salary Average : |
$1,499,999 |
| Keegan Kolesar |
$1,400,000 (3) |
| -Salary Average : |
$1,400,000 |
| Ryan Leonard |
$950,000 (2) |
| -Salary Average : |
$950,000 |
| Mark Kastelic |
$835,000 (1) |
| -Salary Average : |
$831,667 |
| Gage Goncalves |
$775,000 (1) |
| -Salary Average : |
$775,000 |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 2026 : $91,336,630 |
| Year 2027 : $74,560,713 |
| Year 2028 : $56,610,714 |
| Year 2029 : $37,335,714 |
| Salary Average Commitment |
| Year 2026 : $86,274,964 |
| Year 2027 : $73,452,380 |
| Year 2028 : $55,777,381 |
| Year 2029 : $37,335,714 |
| Salary Cap with 1 Way Contract |
| Year 2026 : $91,336,630 |
| Year 2027 : $74,560,713 |
| Year 2028 : $56,610,714 |
| Year 2029 : $37,335,714 |
|
Farm Players Salaries |
| Aatu Jamsen |
$170,000 (2) |
| Salary Average : |
$170,000 |
| Andre Lee |
$170,000 (5) |
| Salary Average : |
$170,000 |
| Cade Webber |
$170,000 (3) |
| Salary Average : |
$170,000 |
| Gabriel Szturc |
$170,000 (2) |
| Salary Average : |
$170,000 |
| Michael Callahan |
$170,000 (2) |
| Salary Average : |
$170,000 |
| Nikita Novikov |
$170,000 (2) |
| Salary Average : |
$170,000 |
| Maxence Guenette |
$170,000 (2) |
| Salary Average : |
$170,000 |
| Jan Jenik |
$170,000 (4) |
| Salary Average : |
$170,000 |
| Vladislav Kolyachonok |
$170,000 (5) |
| Salary Average : |
$170,000 |
| Sam Lipkin |
$170,000 (2) |
| Salary Average : |
$170,000 |
| Ville Ottavainen |
$170,000 (5) |
| Salary Average : |
$170,000 |
| Mac Hollowell |
$150,000 (1) |
| Salary Average : |
$150,000 |
| Keaton Middleton |
$150,000 (2) |
| Salary Average : |
$150,000 |
| Cooper Marody |
$150,000 (2) |
| Salary Average : |
$150,000 |
| Grigori Denisenko |
$150,000 (4) |
| Salary Average : |
$150,000 |
| Ben Jones |
$150,000 (1) |
| Salary Average : |
$150,000 |
| Taro Hirose |
$150,000 (1) |
| Salary Average : |
$150,000 |
| Alex Steeves |
$150,000 (2) |
| Salary Average : |
$150,000 |
| Denis Malgin |
$150,000 (2) |
| Salary Average : |
$150,000 |
| Victor Soderstrom |
$150,000 (4) |
| Salary Average : |
$150,000 |
| Scott Reedy |
$150,000 (1) |
| Salary Average : |
$150,000 |
| Leevi Merilainen |
$105,000 (2) |
| Salary Average : |
$105,000 |
| Rutger McGroarty |
$95,000 (1) |
| Salary Average : |
$95,000 |
| Mitchell Stephens |
$95,000 (2) |
| Salary Average : |
$95,000 |
| Michael Brandsegg-Nygard |
$94,250 (2) |
| Salary Average : |
$94,250 |
| Adam Scheel |
$92,500 (1) |
| Salary Average : |
$92,500 |
| Corson Ceulemans |
$92,500 (2) |
| Salary Average : |
$92,500 |
| Akira Schmid |
$87,500 (2) |
| Salary Average : |
$87,500 |
| Angus Crookshank |
$83,833 (2) |
| Salary Average : |
$83,833 |
| Roman Schmidt |
$80,583 (2) |
| Salary Average : |
$80,583 |
| Michael Eyssimont |
$80,000 (2) |
| Salary Average : |
$80,000 |
| Ryan Fanti |
$77,500 (2) |
| Salary Average : |
$77,500 |
| Alex Limoges |
$77,500 (2) |
| Salary Average : |
$77,500 |
| Brandon Scanlin |
$77,500 (1) |
| Salary Average : |
$77,500 |
| Isaac Ratcliffe |
$77,500 (1) |
| Salary Average : |
$77,500 |
| Akil Thomas |
$77,500 (2) |
| Salary Average : |
$77,500 |
| Total Farm Players | 36 |
| Salary Commitment |
| Year 2026 : $4,663,666 |
| Year 2027 : $3,721,166 |
| Year 2028 : $1,150,000 |
| Year 2029 : $980,000 |
| Salary Average Commitment |
| Year 2026 : $4,663,666 |
| Year 2027 : $3,721,166 |
| Year 2028 : $1,150,000 |
| Year 2029 : $980,000 |
|